← Motorola Solutions, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.0b |
$6.4b
+5.66%
|
$7.3b
+15.09%
|
$7.9b
+7.41%
|
$7.4b
-6.00%
|
$8.2b
+10.21%
|
$9.1b
+11.52%
|
$10.0b
+9.50%
|
$10.8b
+8.41%
|
$11.7b
+8.00%
|
$12.2b
+4.75%
|
|
| Cost of Revenue | $3.2b |
$3.4b
+5.90%
|
$3.9b
+15.11%
|
$4.0b
+2.41%
|
$3.8b
-3.79%
|
$4.1b
+8.54%
|
$4.9b
+18.20%
|
$5.0b
+2.56%
|
$5.3b
+5.93%
|
$5.6b
+6.45%
|
$5.9b
+4.04%
|
|
| Gross Profit | $2.9b |
$3.0b
+5.40%
|
$3.5b
+15.08%
|
$3.9b
+12.96%
|
$3.6b
-8.22%
|
$4.0b
+11.97%
|
$4.2b
+4.68%
|
$5.0b
+17.52%
|
$5.5b
+10.91%
|
$6.0b
+9.49%
|
$6.4b
+5.42%
|
|
| Research and Development Expense | $553.0m | $568.0m | $637.0m | $687.0m | $686.0m | $734.0m | $779.0m | $858.0m | $917.0m | $970.0m | $1.0b | |
| Selling, General and Administrative Expense | $1.0b | $979.0m | $1.3b | $1.4b | $1.3b | $1.4b | $1.4b | $1.6b | $1.8b | $1.9b | $1.9b | |
| Amortization of Intangible Assets | $113.0m | $151.0m | $188.0m | $208.0m | $215.0m | $236.0m | $257.0m | $177.0m | $152.0m | $234.0m | — | |
| Operating Lease, Expense | — | — | — | $133.0m | — | — | — | — | — | — | — | |
| Operating Income (Loss) | $1.1b |
$1.3b
+20.15%
|
$1.3b
-2.11%
|
$1.6b
+25.98%
|
$1.4b
-12.52%
|
$1.7b
+20.54%
|
$1.7b
-0.36%
|
$2.3b
+38.11%
|
$2.7b
+17.18%
|
$3.0b
+11.16%
|
$3.1b
+3.08%
|
|
| Other Operating Income (Expense), Net | — | — | ($334.0m) | ($260.0m) | ($246.0m) | ($286.0m) | ($339.0m) | ($257.0m) | ($155.0m) | ($207.0m) | — | |
| Interest Expense | $225.0m | $215.0m | $240.0m | $237.0m | $233.0m | $215.0m | $240.0m | $249.0m | $295.0m | $360.0m | $441.0m | |
| Investment Income, Net | $20.0m | $14.0m | $18.0m | $17.0m | $13.0m | $7.0m | $14.0m | $33.0m | $68.0m | $58.0m | — | |
| Debt and Equity Securities, Realized Gain (Loss) | — | — | — | — | — | — | $21.0m | $0 | $0 | — | — | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | $11.0m | ($3.0m) | $6.0m | ($8.0m) | ($30.0m) | $13.0m | ($5.0m) | $19.0m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $46.0m | ($31.0m) | ($24.0m) | ($22.0m) | ($44.0m) | $17.0m | $37.0m | ($53.0m) | $2.0m | ($55.0m) | — | |
| Gain (Loss) Related to Litigation Settlement | $0 | $47.0m | ($3.0m) | ($3.0m) | ($9.0m) | ($3.0m) | ($23.0m) | — | — | — | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | ($26.0m) | ($48.0m) | $0 | ($359.0m) | $0 | $0 | — | — | — | — | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($56.0m) | $15.0m | ($14.0m) | ($8.0m) | $25.0m | ($30.0m) | ($61.0m) | $20.0m | ($19.0m) | $42.0m | — | |
| Other Nonoperating Income (Expense) | ($12.0m) | ($8.0m) | $53.0m | ($365.0m) | $13.0m | $92.0m | $77.0m | $68.0m | ($489.0m) | $126.0m | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $227.0m | $302.0m | $441.0m | |
| Nonoperating Income (Expense) | ($223.0m) | ($206.0m) | ($153.0m) | ($580.0m) | ($209.0m) | ($115.0m) | ($146.0m) | ($148.0m) | ($716.0m) | ($176.0m) | — | |
| Interest Income (Expense), Nonoperating, Net | ($205.0m) | ($201.0m) | ($222.0m) | ($220.0m) | ($220.0m) | ($208.0m) | ($226.0m) | ($216.0m) | ($227.0m) | ($302.0m) | $37.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $651.0m | $959.0m | $980.0m | $714.0m | $1.0b | $1.0b | $1.3b | $1.7b | $1.7b | $2.1b | $2.8b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | $1.1b | $1.0b | $1.2b | $1.6b | $1.5b | $2.1b | $2.0b | $2.8b | $2.8b | |
| Current Income Tax Expense (Benefit) | $69.0m | $127.0m | $124.0m | $214.0m | $246.0m | $268.0m | $482.0m | $464.0m | $605.0m | $558.0m | $628.0m | |
| Income Tax Expense (Benefit) | $282.0m | $1.2b | $133.0m | $130.0m | $221.0m | $302.0m | $148.0m | $432.0m | $390.0m | $652.0m | $628.0m | |
| Net Income (Loss) Attributable to Parent | $560.0m |
($155.0m)
-127.68%
|
$966.0m
+723.23%
|
$868.0m
-10.14%
|
$949.0m
+9.33%
|
$1.2b
+31.19%
|
$1.4b
+9.48%
|
$1.7b
+25.39%
|
$1.6b
-7.72%
|
$2.2b
+36.59%
|
$2.1b
-0.93%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $2.0m | $4.0m | $3.0m | $3.0m | $4.0m | $5.0m | $4.0m | $5.0m | $5.0m | $6.0m | $2.1b | |
| Earnings Per Share, Basic | $3.30 | ($0.95) | $5.95 | $5.21 | $5.58 | $7.36 | $8.14 | $10.23 | $9.45 | $12.93 | $12.85 | |
| Earnings Per Share, Diluted | $3.24 | ($0.95) | $5.62 | $4.95 | $5.45 | $7.17 | $7.93 | $9.93 | $9.23 | $12.75 | $12.69 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $3 | ($1) | $6 | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $3 | ($1) | $6 | — | — | — | — | — | — | — | — | |
| Common Stock, Dividends, Per Share, Declared | $1.70 | $1.93 | $2.13 | $2.35 | $2.63 | $2.92 | $3.25 | $3.62 | $4.03 | $4.48 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 169.6m | 162.9m | 162.4m | 166.6m | 170.0m | 169.2m | 167.5m | 167.0m | 166.8m | 166.6m | 166.1m | |
| Weighted Average Number of Shares Outstanding, Diluted | 173.1m | 162.9m | 172.0m | 175.6m | 174.1m | 173.6m | 171.9m | 172.1m | 170.8m | 169.0m | 168.1m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | $13.0m | $1.0m | $24.0m | $3.0m | $9.0m | $15.0m | $23.0m | $7.0m | $20.0m | $66.0m | — | |
| Environmental Remediation Expense | — | — | $57.0m | $0 | $0 | — | — | $15.0m | $2.0m | $2.0m | — | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8.0m | |
| Other Cost and Expense, Operating | $249.0m | $195.0m | $334.0m | $260.0m | $246.0m | $286.0m | $339.0m | $257.0m | $155.0m | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $560.0m | ($155.0m) | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $562.0m | ($151.0m) | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $0 | $0 | — | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.