← NASDAQ, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.7b |
$4.0b
+7.02%
|
$4.3b
+7.87%
|
$4.3b
-0.35%
|
$5.6b
+32.03%
|
$5.9b
+4.60%
|
$6.2b
+5.78%
|
$6.1b
-2.60%
|
$7.4b
+22.03%
|
$8.3b
+11.65%
|
$8.7b
+5.74%
|
|
| Cost of Revenue | $1.4b |
$1.5b
+7.63%
|
$1.8b
+13.92%
|
$1.7b
-1.37%
|
$2.7b
+57.73%
|
$2.5b
-9.47%
|
$2.6b
+7.22%
|
$2.2b
-17.97%
|
$2.8b
+26.83%
|
$3.0b
+9.52%
|
$4.9b
+64.12%
|
|
| Gross Profit | $2.3b |
$2.4b
+6.63%
|
$2.5b
+4.04%
|
$2.5b
+0.36%
|
$2.9b
+14.52%
|
$3.4b
+17.81%
|
$3.6b
+4.74%
|
$3.9b
+8.74%
|
$4.6b
+19.36%
|
$5.2b
+12.91%
|
$3.8b
-27.78%
|
|
| Marketing and Advertising Expense | $30.0m | $31.0m | $37.0m | $39.0m | $39.0m | $57.0m | $51.0m | $47.0m | $54.0m | $65.0m | — | |
| Labor and Related Expense | $664.0m | $675.0m | $712.0m | $707.0m | $786.0m | $938.0m | $1.0b | $1.1b | $1.3b | $1.4b | — | |
| General and Administrative Expense | $72.0m | $82.0m | $120.0m | $125.0m | $142.0m | $85.0m | $125.0m | $113.0m | $109.0m | $75.0m | $399.0m | |
| Amortization of Intangible Assets | $82.0m | $92.0m | $109.0m | $101.0m | $103.0m | $170.0m | $153.0m | $206.0m | $488.0m | $487.0m | — | |
| Restructuring Costs | — | $0 | — | — | — | — | — | — | — | — | — | |
| Operating Expenses | $1.4b | $1.4b | $1.5b | $1.5b | $1.7b | $2.0b | $2.0b | $2.3b | $2.9b | $2.9b | $1.1b | |
| Operating Income (Loss) | $839.0m |
$999.0m
+19.07%
|
$1.0b
+2.90%
|
$1.0b
-1.07%
|
$1.2b
+21.34%
|
$1.4b
+16.77%
|
$1.6b
+8.54%
|
$1.6b
+0.90%
|
$1.8b
+13.94%
|
$2.3b
+29.64%
|
$2.7b
+14.16%
|
|
| Interest Expense | $135.0m | $143.0m | $150.0m | $124.0m | $101.0m | $125.0m | $129.0m | $284.0m | — | — | $335.0m | |
| Investment Income, Interest | $5.0m | $7.0m | $10.0m | $10.0m | $4.0m | $1.0m | $7.0m | $115.0m | $28.0m | $39.0m | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | — | — | ($9.0m) | — | — | — | |
| Other Nonoperating Income (Expense) | — | — | — | — | — | — | $2.0m | ($1.0m) | $21.0m | ($27.0m) | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $414.0m | $367.0m | $335.0m | |
| Income (Loss) from Equity Method Investments | $2.0m | $15.0m | $18.0m | $84.0m | $70.0m | $52.0m | $31.0m | ($7.0m) | $16.0m | $83.0m | — | |
| Other Expenses | — | — | — | — | — | — | — | — | $1.0b | $1.0b | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($155.0m) | $556.0m | $636.0m | $691.0m | $898.0m | $1.3b | $1.2b | $1.1b | $1.1b | $1.7b | $2.4b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $136.0m | $880.0m | $1.1b | $1.0b | $1.2b | $1.5b | $1.5b | $1.4b | $1.4b | $2.1b | $2.4b | |
| Current Income Tax Expense (Benefit) | $164.0m | $136.0m | $305.0m | $210.0m | $238.0m | $253.0m | $314.0m | $276.0m | $401.0m | $310.0m | $473.0m | |
| Income Tax Expense (Benefit) | $28.0m | $146.0m | $606.0m | $245.0m | $279.0m | $347.0m | $352.0m | $344.0m | $334.0m | $358.0m | $473.0m | |
| Net Income (Loss) Attributable to Parent | $108.0m |
$734.0m
+579.63%
|
$458.0m
-37.60%
|
$774.0m
+69.00%
|
$933.0m
+20.54%
|
$1.2b
+27.22%
|
$1.1b
-5.22%
|
$1.1b
-5.87%
|
$1.1b
+5.48%
|
$1.8b
+60.07%
|
$2.0b
+10.01%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $0 | $0 | — | — | — | — | ($2.0m) | ($2.0m) | ($2.0m) | ($1.0m) | $2.0b | |
| Earnings Per Share, Basic | $0.22 | $1.47 | $0.92 | $1.56 | $1.89 | $2.38 | $2.28 | $2.10 | $1.94 | $3.12 | $3.46 | |
| Earnings Per Share, Diluted | $0.21 | $1.44 | $0.91 | $1.54 | $1.86 | $2.35 | $2.26 | $2.08 | $1.93 | $3.09 | $3.43 | |
| Common Stock, Dividends, Per Share, Declared | $0.40 | $0.49 | $0.57 | $0.62 | $0.65 | $0.70 | $0.78 | $0.86 | $0.94 | $1.05 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 495.5m | 499.1m | 496.0m | 494.8m | 493.2m | 497.7m | 492.4m | 504.9m | 575.4m | 573.3m | 568.7m | |
| Weighted Average Number of Shares Outstanding, Diluted | 506.4m | 508.8m | 503.1m | 500.9m | 500.7m | 505.1m | 497.9m | 508.4m | 579.2m | 578.6m | 573.7m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | $76.0m | $44.0m | $21.0m | $30.0m | $33.0m | $87.0m | $82.0m | $148.0m | $35.0m | $60.0m | — | |
| Costs and Expenses | — | — | — | — | — | — | — | — | $1.8b | $1.9b | — | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.