NEWMONT Corp /DE/

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue $6.7b
$7.4b +9.95%
$7.3b -1.71%
$9.7b +34.29%
$11.5b +18.04%
$12.2b +6.31%
$11.9b -2.51%
$11.8b -0.86%
$18.7b +58.16%
$22.7b +21.34%
$25.8b +13.67%
Sales (Note 5) $6.7b $7.3b $7.3b $9.7b $11.5b $12.2b $11.9b $11.8b $18.7b $22.7b
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization $3.2b
$3.5b +9.49%
$6.9b +97.96%
$9.1b +32.77%
$5.0b -44.90%
$5.4b +8.40%
$6.5b +19.01%
$6.7b +3.57%
$9.0b +33.80%
$8.1b -9.80%
$10.5b +30.45%
Gross Profit $3.5b
$3.9b +10.37%
$399.0m -89.81%
$640.0m +60.40%
$6.5b +912.97%
$6.8b +4.69%
$5.4b -19.74%
$5.1b -6.13%
$9.7b +90.08%
$14.6b +50.06%
$15.2b +4.36%
Advanced projects, research and development $134.0m $143.0m $153.0m $150.0m $122.0m $154.0m $229.0m $200.0m $197.0m $166.0m
General and Administrative Expense $233.0m $237.0m $244.0m $313.0m $269.0m $259.0m $276.0m $299.0m $442.0m $382.0m $330.0m
Operating expenses:
Interest expense, net of capitalized interest of $144, $114 and $89, respectively ($273.0m) ($241.0m) ($207.0m) ($301.0m) ($308.0m) ($274.0m) ($227.0m) ($243.0m) ($375.0m) ($229.0m) $159.0m
Investment Income, Interest $28.0m $56.0m $57.0m $24.0m $18.0m $78.0m $148.0m $152.0m $214.0m
Debt and Equity Securities, Unrealized Gain (Loss) ($46.0m) ($47.0m) $62.0m $604.0m
Foreign Currency Transaction Gain (Loss), before Tax ($9.0m) ($28.0m) $42.0m ($7.0m) ($73.0m) $23.0m ($5.0m) ($56.0m) $101.0m ($137.0m)
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement ($137.0m) ($9.0m) ($1.0m) $0
Other income (expense)
Income (Loss) from Equity Method Investments ($13.0m) ($16.0m) ($33.0m) $95.0m $189.0m $166.0m $107.0m $63.0m $133.0m $421.0m
Other Nonoperating Income (Expense) $69.0m $54.0m $155.0m $327.0m ($32.0m) ($87.0m) ($62.0m) ($88.0m) $425.0m $6.0m
Other expense, net (Note 8) $58.0m $32.0m $29.0m $295.0m $206.0m $160.0m $82.0m $517.0m $191.0m $286.0m
Other income (loss), net (Note 9) $69.0m $54.0m $155.0m $327.0m ($32.0m) ($87.0m) ($62.0m) ($88.0m) $425.0m $6.0m
Interest Income (Expense), Nonoperating, Net ($273.0m) ($241.0m) ($207.0m) ($301.0m) ($308.0m) ($274.0m) ($227.0m) ($243.0m) ($375.0m) ($229.0m) $290.0m
Nonoperating Income (Expense) ($204.0m) ($187.0m) ($52.0m) $2.4b $337.0m ($149.0m) ($254.0m) ($331.0m) $50.0m $381.0m
Total other income (expense) ($204.0m) ($187.0m) ($52.0m) $2.4b $337.0m ($149.0m) ($254.0m) ($331.0m) $50.0m $381.0m
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($4.0m) $243.0m ($247.0m) $2.4b $631.0m $247.0m ($566.0m) $111.0m $536.0m $1.5b $13.3b
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($214.0m) $1.1b $738.0m $3.7b $3.1b $1.1b ($51.0m) ($2.0b) $4.6b $11.3b $13.3b
Current Income Tax Expense (Benefit) $129.0m $330.0m $236.0m $498.0m $926.0m $1.2b $733.0m $630.0m $1.3b $3.2b $5.2b
Income and mining tax benefit (expense) (Note 10) ($563.0m) ($1.1b) ($386.0m) ($832.0m) ($704.0m) ($1.1b) ($455.0m) ($526.0m) ($1.4b) ($4.6b)
Income Tax Expense (Benefit) $563.0m $1.1b $386.0m $832.0m $704.0m $1.1b $455.0m $526.0m $1.4b $4.6b $5.2b
Net income (loss) from continuing operations ($790.0m) ($49.0m) $319.0m $3.0b $2.6b $176.0m ($399.0m) ($2.5b) $3.3b $7.2b $8.6b
Net loss (income) attributable to non-controlling interests (Note 1) $296.0m ($11.0m) ($39.0m) ($79.0m) $38.0m $933.0m ($60.0m) ($27.0m) ($33.0m) ($82.0m)
Net Income (Loss) Attributable to Parent ($627.0m)
($114.0m) +81.82%
$341.0m +399.12%
$2.8b +722.58%
$2.8b +0.86%
$1.2b -58.78%
($429.0m) -136.79%
($2.5b) -481.35%
$3.3b +234.24%
$7.1b +111.62%
$8.6b +21.34%
Net Income (Loss) Attributable to Noncontrolling Interest ($296.0m) $5.0m $39.0m $79.0m ($38.0m) ($933.0m) $60.0m $27.0m $33.0m $82.0m $8.6b
Continuing operations (in dollars per share) ($0.41) ($0.11) $0.53 $3.91 $3.31 $1.39 ($0.58) ($3.00) $2.86 $6.39
Discontinued operations (in dollars per share) ($0.77) ($0.07) $0.11 ($0.10) $0.20 $0.07 $0.04 $0.03 $0.06 $0.00
Earnings Per Share, Basic ($1.18) ($0.21) $0.64 $3.82 $3.52 $1.46 ($0.54) ($2.97) $2.92 $6.41 $7.96
Earnings Per Share, Diluted ($1.18) ($0.21) $0.64 $3.81 $3.51 $1.46 ($0.54) ($2.97) $2.92 $6.39 $7.93
Income (Loss) from Continuing Operations, Per Basic Share ($0) ($0) $1 $4 $3 $1 ($1) ($3) $3 $6
Income (Loss) from Continuing Operations, Per Diluted Share ($0) ($0) $1 $4 $3 $1 ($1) ($3) $3 $6
Common Stock, Dividends, Per Share, Declared $0.12 $0.25 $0.56 $3.82 $1.04 $2.20 $0.54 $2.97 $2.92 $6.41
Basic (in shares) 530.0m 533.0m 533.0m $735.0m $804.0m $799.0m $794.0m $841.0m $1.1b $1.1b $1.1b
Diluted (in shares) 532.0m 535.0m 535.0m $737.0m $806.0m $801.0m $795.0m $841.0m $1.1b $1.1b $1.1b
Effect of employee stock-based awards (in shares) $2.0m $2.0m $2.0m $1.0m $0 $2.0m $2.0m
Weighted Average Number of Shares Outstanding, Basic 530.0m 533.0m 533.0m 735.0m 804.0m 799.0m 794.0m 841.0m 1.1b 1.1b 1.1b
Weighted Average Number of Shares Outstanding, Diluted 532.0m 535.0m 535.0m 737.0m 806.0m 801.0m 795.0m 841.0m 1.1b 1.1b 1.1b
Additional Financial Items
(Gain) loss on sale of assets held for sale $0 $0 $571.0m $0 $0 $1.1b ($1.1b)
Accretion Expense, Including Asset Retirement Obligations $80.0m $97.0m $104.0m $138.0m $140.0m $131.0m $179.0m $245.0m $372.0m $314.0m
Business Combination, Acquisition Related Costs $10.0m $2.0m
Change in fair value of investments and options ($47.0m) $62.0m $604.0m
Continuing operations ($220.0m) ($60.0m) $280.0m $2.9b $2.7b $1.1b ($459.0m) ($2.5b) $3.3b $7.1b
Costs and Expenses $6.7b $6.1b $6.5b $8.5b $8.7b $11.0b $11.7b $13.5b $14.2b $11.7b
Costs applicable to sales $3.8b $4.0b $4.1b $5.7b $5.0b $5.4b $6.5b $6.7b $9.0b $8.1b
Depreciation and amortization $1.2b $1.2b $1.2b $2.0b $2.3b $2.3b $2.2b $2.1b $2.6b $2.5b
Discontinued operations ($407.0m) ($38.0m) $61.0m ($72.0m) $163.0m $57.0m $30.0m $27.0m $68.0m $0
Environmental Remediation Expense $21.0m $48.0m $31.0m $70.0m
Equity income (loss) of affiliates (Note 15) ($13.0m) ($16.0m) ($33.0m) $95.0m $189.0m $166.0m $107.0m $63.0m $133.0m $421.0m
Exploration $148.0m $179.0m $197.0m $265.0m $187.0m $209.0m $231.0m $265.0m $266.0m $243.0m
Goodwill, Impairment Loss $800.0m $1.8b $842.0m
Impairment charges $49.0m $25.0m $1.3b $1.9b $78.0m $842.0m
Income (loss) before income and mining tax and other items ($214.0m) $1.1b $738.0m $3.7b $3.1b $1.1b ($51.0m) ($2.0b) $4.6b $11.3b
Other Cost and Expense, Operating $14.0m $16.0m $9.0m $36.0m $15.0m $26.0m $18.0m $21.0m $37.0m $98.0m
Other General Expense $58.0m $32.0m $29.0m $295.0m $206.0m $160.0m $82.0m $517.0m $191.0m $286.0m
Reclamation and remediation (Note 6) $179.0m $177.0m $163.0m $280.0m $366.0m $1.8b $921.0m $1.5b $328.0m $249.0m
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax $0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($790.0m) ($71.0m) $319.0m $3.0b $2.6b $176.0m ($399.0m) ($2.5b) $3.3b $7.2b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.