← Nano Dimension Ltd.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $175k |
$861k
+392.00%
|
$5.1m
+492.33%
|
$7.1m
+38.63%
|
$3.4m
-51.92%
|
$10.5m
+208.71%
|
$43.6m
+315.83%
|
$30.9m
-29.28%
|
$57.8m
+87.24%
|
$102.4m
+77.30%
|
$120.9m
+18.01%
|
|
| Cost of Goods and Services Sold | $72k |
$590k
+718.88%
|
$4.4m
+640.51%
|
$5.1m
+16.45%
|
$2.3m
-54.09%
|
$9.4m
+301.50%
|
$29.6m
+215.68%
|
$21.1m
-28.57%
|
$32.9m
+55.64%
|
$68.1m
+107.05%
|
$74.0m
+8.68%
|
|
| Cost of revenues | $72k |
$424k
+488.89%
|
$3.6m
+747.64%
|
$4.3m
+19.98%
|
$1.6m
-63.75%
|
$5.7m
+266.60%
|
$24.9m
+335.31%
|
$30.8m
+23.32%
|
$31.1m
+1.19%
|
— | $74.0m | |
| Cost of revenues - write-down of inventories and amortization of assets recognized in business combination and technology | — | — | — | — | — | — | $4.6m |
$97k
-97.91%
|
$1.7m
+1606.19%
|
— | $74.0m | |
| Total cost of revenues | $740k |
$1.2m
+61.62%
|
$4.4m
+265.05%
|
$5.1m
+16.45%
|
$2.3m
-54.09%
|
$9.4m
+301.50%
|
$29.6m
+215.68%
|
$30.9m
+4.31%
|
$32.8m
+6.24%
|
— | — | |
| Gross Profit | ($565k) |
($335k)
+40.71%
|
$734k
+319.10%
|
$2.0m
+170.57%
|
$1.1m
-46.37%
|
$1.1m
+5.35%
|
$14.1m
+1152.32%
|
$25.5m
+81.18%
|
$24.9m
-2.24%
|
$34.3m
+37.99%
|
$46.9m
+36.50%
|
|
| Research and Development Expense | $31.1m | $11.2m | $8.6m | $8.1m | $9.9m | $41.7m | $75.8m | $62.0m | $39.6m | $30.1m | $30.0m | |
| Selling, General and Administrative Expense | — | $3.5m | $3.0m | $3.3m | $20.3m | $19.6m | $30.5m | $58.3m | $39.5m | $59.8m | $98.3m | |
| Sales and marketing expenses | $4.6m | $2.3m | $4.3m | $5.5m | $6.6m | $22.7m | $38.8m | $31.7m | $27.0m | — | — | |
| Amortization of Intangible Assets | — | — | — | — | — | — | — | — | $80k | $3.2m | — | |
| Operating Lease, Expense | — | — | — | — | — | — | — | — | $4.7m | — | — | |
| Operating Expenses | — | — | — | — | — | — | — | — | $114.0m | $1.3m | $128.3m | |
| Other Operating Income Expense | — | ($17.3m) | ($15.2m) | ($14.8m) | ($35.7m) | ($223.2m) | ($171.5m) | ($124.9m) | ($6.0m) | — | — | |
| Operating Income (Loss) | — | — | — | — | — | ($205.7m) |
($171.5m)
+16.63%
|
($124.9m)
+27.19%
|
($89.1m)
+28.64%
|
($140.3m)
-57.48%
|
($81.4m)
+42.00%
|
|
| Other Operating Income (Expense), Net | — | — | — | — | — | — | ($171.5m) | ($124.9m) | ($86.4m) | ($479k) | — | |
| Interest Expense On Lease Liabilities | — | — | — | — | — | — | $180k | $477k | $557k | — | ($1.3m) | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | — | — | — | $42.0m | — | — | |
| Gain (Loss) on Investments | — | — | — | — | — | — | — | — | ($52.3m) | ($2.0m) | — | |
| Other Income | — | — | — | — | — | — | — | $1.6m | — | — | — | |
| Other expenses (income), net | ($34.6m) | ($17.3m) | ($15.2m) | ($14.8m) | ($35.7m) | ($223.2m) | ($171.5m) | ($124.9m) | $6.0m | — | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | — | $111k | ($1.3m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | — | — | ($83.8m) | ($15.3m) | ($147.1m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | — | — | — | ($99.5m) | ($107.6m) | ($147.1m) | |
| Current Tax Expense (Income) | — | — | — | — | — | ($107k) | $845k | $73k | $397k | — | — | |
| Deferred Tax Expense (Income) | — | — | — | — | — | $5.0m | $581k | $11k | — | — | — | |
| Current Income Tax Expense (Benefit) | — | — | — | — | — | — | — | — | $397k | $49k | ($7.2m) | |
| Income Tax Expense (Benefit) | — | — | — | — | — | $4.9m | $264k | $62k | $397k | ($7.2m) | ($7.2m) | |
| Net Income (Loss) Attributable to Parent | — | — | — | — | — | $47k |
$5.6m
+11750.76%
|
$7.0m
+24.99%
|
($98.8m)
-1519.55%
|
($293.3m)
-196.77%
|
($163.4m)
+44.28%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | ($1.0m) | ($323k) | ($163.4m) | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | — | — | — | — | — | — | ($0) | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | — | — | — | — | — | — | ($0) | — | |
| Earnings Per Share, Basic | — | — | — | ($2.38) | ($1.13) | ($0.81) | ($0.88) | ($0.22) | ($0.45) | ($1.36) | ($0.78) | |
| Earnings Per Share, Diluted | ($0.85) | ($0.32) | ($0.17) | ($0.05) | ($1.13) | ($0.83) | ($0.88) | ($0.22) | ($0.45) | ($1.36) | ($0.78) | |
| Basic Earnings (Loss) Per Share | — | — | — | ($2.38) | ($1.13) | ($0.81) | ($0.88) | ($0.22) | ($0.44) | — | ($0.78) | |
| Diluted Earnings (Loss) Per Share | ($0.85) | ($0.32) | ($0.17) | ($0.05) | ($1.13) | ($0.83) | ($0.88) | ($0.22) | ($0.44) | — | ($0.78) | |
| Weighted Average Number of Shares Outstanding, Basic | — | — | — | — | — | — | — | — | 218k | 216k | 211.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | — | — | — | — | — | — | — | — | 218k | 216k | 211.5m | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Average Effective Tax Rate | — | — | — | — | — | $0 | — | — | — | — | — | |
| Depreciation Right of Use Assets | — | — | — | $842k | — | — | — | $4.6m | $4.0m | — | $3.1m | |
| Employee Benefits Expense | — | — | — | — | — | $14.2m | $17.4m | $7.7m | $4.1m | — | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | — | — | — | $3.7m | $4.9m | $4.1m | — | — | |
| Finance Costs | $1.1m | $952k | $392k | $2.3m | $13.2m | $428k | $79.5m | $1.7m | $53.6m | — | — | |
| Finance Income | $1.4m | $105k | $54k | $8.8m | $446k | $17.9m | $23.0m | $70.9m | $43.5m | — | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | — | — | — | — | — | — | — | — | $1.3m | — | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | — | — | $428k | $660k | — | — | — | |
| Other Employee Expense | — | — | — | — | — | $733k | $1.8m | $2.5m | $1.8m | — | — | |
| Other Finance Cost | — | — | — | — | — | — | $79.5m | $2.1m | $6.5m | — | — | |
| Professional Fees Expense | — | — | $1.1m | $1.4m | $1.1m | $7.0m | $9.7m | $29.1m | $11.1m | — | — | |
| Profit Loss Attributable To Noncontrolling Interests | — | — | — | — | — | — | $5.6m | $7.0m | ($1.0m) | — | — | |
| Profit Loss Attributable To Owners Of Parent | — | — | — | — | — | $47k | $872k | $1.1m | ($95.9m) | — | — | |
| Profit Loss Before Tax | — | — | — | ($8.4m) | ($48.5m) | ($205.7m) | ($228.0m) | ($55.6m) | ($96.5m) | — | — | |
| Profit Loss From Operating Activities | — | — | — | — | — | — | — | — | ($86.4m) | — | — | |
| Impairment losses | — | — | — | — | — | $140.3m | $40.5m | — | $1.3m | — | — | |
| Finance expenses | $1.1m | $952k | $392k | $2.3m | $13.2m | $428k | $79.5m | $1.7m | $53.6m | — | — | |
| Loss before taxes on income | — | — | — | ($8.4m) | ($48.5m) | ($205.7m) | ($228.0m) | ($55.6m) | ($96.5m) | — | — | |
| Taxes expenses | — | — | — | — | — | $4.9m | ($264k) | ($62k) | ($397k) | — | — | |
| Loss for the year | — | — | — | ($8.4m) | ($48.5m) | ($200.8m) | ($228.3m) | ($55.7m) | ($96.9m) | — | — | |
| Loss attributable to non-controlling interests | — | — | — | — | — | — | ($872k) | ($1.1m) | ($1.0m) | — | — | |
| Loss attributable to owners | — | — | — | ($8.4m) | ($48.5m) | ($200.8m) | ($227.4m) | ($54.5m) | ($95.9m) | — | — | |
| Foreign currency translation differences for foreign operations | — | — | — | — | — | ($46k) | ($844k) | $2.4m | ($1.9m) | — | — | |
| Remeasurement of net defined benefit liability (IAS 19), net of tax | — | — | — | — | — | — | $2.5m | ($1.8m) | ($2.8m) | — | — | |
| Comprehensive loss attributable to non-controlling interests | — | — | — | — | — | ($69k) | ($892k) | ($1.1m) | ($1.1m) | — | — | |
| Comprehensive loss attributable to owners of the Company | — | — | — | ($8.4m) | ($48.5m) | ($200.8m) | ($225.7m) | ($54.0m) | ($100.5m) | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | — | ($100.4m) | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | ($100.4m) | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | ($193.3m) | — | |
| Net Foreign Exchange Loss | — | — | — | — | — | — | $25k | — | — | — | — | |
| Total other comprehensive income (loss) for the year | — | — | — | — | — | ($46k) | $1.7m | $567k | ($4.7m) | — | — | |
| Total comprehensive loss for the year | ($34.5m) | ($18.2m) | ($15.5m) | ($8.4m) | ($48.5m) | ($200.9m) | ($226.6m) | ($55.1m) | ($101.6m) | — | — |