← Nomad Foods Ltd
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.9b |
$2.0b
+1.50%
|
$2.2b
+11.05%
|
$2.3b
+6.97%
|
$2.5b
+8.24%
|
$2.6b
+3.61%
|
$2.9b
+12.78%
|
$3.0b
+3.56%
|
$3.1b
+1.82%
|
$3.0b
-2.17%
|
$3.0b
-1.48%
|
|
| Revenue From Interest | $5.9m | $200k | $200k | $2.5m | $700k | $100k | $600k | $5.8m | $10.0m | $6.2m | — | |
| Cost of Revenue | $1.4b |
$1.4b
+0.04%
|
$1.5b
+11.94%
|
$1.6b
+7.05%
|
$1.8b
+7.81%
|
$1.9b
+6.21%
|
$2.1b
+14.07%
|
$2.2b
+2.89%
|
$2.2b
-0.17%
|
$2.2b
+1.26%
|
$2.2b
-0.76%
|
|
| Gross Profit | $571.0m |
$599.4m
+4.97%
|
$653.5m
+9.03%
|
$697.9m
+6.79%
|
$762.5m
+9.26%
|
$744.3m
-2.39%
|
$815.3m
+9.54%
|
$858.7m
+5.32%
|
$917.8m
+6.88%
|
$823.0m
-10.33%
|
$795.0m
-3.40%
|
|
| Research And Development Expense | $13.3m | $15.4m | $15.5m | $18.9m | $17.6m | $19.2m | $19.3m | $20.9m | $20.9m | $23.3m | — | |
| Other Operating Income Expense | ($298.4m) | ($319.3m) | ($352.7m) | ($359.9m) | ($382.7m) | ($356.3m) | ($391.2m) | ($445.8m) | ($461.3m) | ($419.2m) | — | |
| Current Tax Expense (Income) | $58.9m | $37.5m | $63.9m | $66.4m | $44.8m | $117.5m | $69.9m | $60.7m | $94.6m | $43.4m | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $19.9m | $2.3m | $4.5m | $9.7m | ($18.0m) | $61.2m | ($7.1m) | $4.3m | $41.8m | $40.1m | — | |
| Income Tax Expense Continuing Operations | $39.6m | $32.0m | $56.6m | $56.7m | $70.4m | $55.7m | $71.2m | $60.9m | $50.8m | $8.6m | $8.0m | |
| Basic Earnings (Loss) Per Share | $0.20 | $0.78 | $0.97 | $0.80 | $1.16 | $1.02 | $1.43 | $1.13 | $1.41 | $0.91 | $0.90 | |
| Diluted Earnings (Loss) Per Share | $0.20 | $0.74 | $0.97 | $0.78 | $1.14 | $1.02 | $1.43 | $1.13 | $1.40 | $0.91 | $0.90 | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Average Effective Tax Rate | $1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | — | $9.9m | $8.8m | $7.7m | $8.8m | $9.4m | — | |
| Depreciation Right of Use Assets | — | — | — | $16.1m | $15.7m | $16.6m | $22.1m | $27.6m | $26.7m | $28.4m | — | |
| Employee Benefits Expense | $264.5m | $257.4m | $299.7m | $308.6m | $340.2m | $340.6m | $386.1m | $421.8m | $453.6m | $439.0m | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $4.5m | $3.0m | $6.1m | $9.9m | $9.1m | $10.8m | $7.5m | — | |
| Finance Costs | $86.3m | $81.6m | $57.6m | $75.7m | $68.4m | $106.1m | $66.5m | $109.6m | $139.2m | $196.3m | — | |
| Finance Income | $24.2m | $7.2m | $1.6m | $2.5m | $4.7m | $100k | $12.1m | $22.8m | $30.1m | $16.2m | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | — | — | $5.8m | $0 | $0 | — | — | |
| Other Finance Cost | — | — | — | — | — | — | — | $3.5m | $0 | $0 | — | |
| Postemployment Benefit Expense Defined Benefit Plans | $7.5m | $7.6m | $7.4m | $7.8m | $8.8m | $9.6m | — | — | — | — | — | |
| Postemployment Benefit Expense Defined Contribution Plans | $9.6m | $8.5m | $9.1m | $9.0m | $8.3m | $10.2m | $13.4m | $14.1m | $14.2m | $13.7m | — | |
| Profit Loss Attributable To Noncontrolling Interests | — | — | ($700k) | ($400k) | ($100k) | $0 | $0 | — | — | — | — | |
| Profit Loss Attributable To Owners Of Parent | $36.4m | $136.5m | $171.2m | $154.0m | $225.2m | $181.0m | $249.8m | $192.7m | $227.1m | $136.7m | — | |
| Profit Loss Before Tax | $76.0m | $168.5m | $227.1m | $210.3m | $295.5m | $236.7m | $321.0m | $253.6m | $277.9m | $145.3m | — | |
| Profit Loss From Operating Activities | $138.1m | $242.9m | $283.1m | $283.5m | $359.2m | $342.7m | $375.4m | $340.4m | $387.0m | $325.4m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.