NORFOLK SOUTHERN CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Net Income (Loss) Available to Common Stockholders, Basic $1.7b
$5.4b +224.71%
$2.7b -50.74%
$2.7b +2.14%
$2.0b -26.02%
$3.0b +49.40%
$3.3b +8.82%
$1.8b -44.19%
$2.6b +43.59%
$2.9b +9.58%
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $1.7b $5.4b $2.7b $2.7b $2.0b $3.0b $3.3b $1.8b $2.6b $2.9b
Depreciation, Depletion and Amortization $1.0b $1.1b $1.1b $1.1b $1.2b $1.2b $1.2b $1.3b $1.4b $1.4b $1.4b
Depreciation $1.0b $1.1b $1.1b $1.1b $1.2b $1.2b $1.2b $1.3b $1.4b $1.4b $1.4b
Deferred Income Tax Expense (Benefit) $227.0m ($2.9b) $173.0m $330.0m $142.0m $184.0m $83.0m ($49.0m) $176.0m $277.0m $276.0m
Share-based Payment Arrangement, Expense $42.0m $45.0m $47.0m $53.0m $28.0m $54.0m $53.0m $40.0m $40.0m $63.0m
Equity Method Investment, Other than Temporary Impairment $99.0m $0 $0
Other Nonoperating Income (Expense) $71.0m $92.0m $67.0m $106.0m $153.0m $77.0m $13.0m $191.0m $65.0m $101.0m
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts Receivable ($23.0m) $41.0m $70.0m ($87.0m) ($71.0m) $133.0m $171.0m $2.0m ($85.0m) ($59.0m) ($74.0m)
Other Operating Income (Expense), Net $273.0m
Net Cash Provided by (Used in) Operating Activities $3.0b
$3.3b +7.22%
$3.7b +14.54%
$3.9b +4.46%
$3.6b -6.55%
$4.3b +16.99%
$4.2b -0.78%
$3.2b -24.70%
$4.1b +27.46%
$4.4b +7.63%
$3.7b -14.42%
Cash flows from investing activities:
Gain (Loss) on Disposition of Property Plant Equipment $253.0m ($214.0m)
Payments to Acquire Property, Plant, and Equipment $1.9b $1.7b $2.0b $2.0b $1.5b $1.5b $1.9b $2.3b $2.4b $2.2b ($2.1b)
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property $9.0m $13.0m ($214.0m)
Payments to Acquire Investments $123.0m $7.0m $10.0m $18.0m $13.0m $10.0m $12.0m $124.0m $319.0m $621.0m ($13.0m)
Payments for (Proceeds from) Other Investing Activities ($48.0m) ($47.0m) ($99.0m) $104.0m $1.0m ($99.0m) ($94.0m) ($205.0m) ($1.0b) ($99.0m)
Net Cash Provided by (Used in) Investing Activities ($1.8b) ($1.5b) ($1.7b) ($1.8b) ($1.2b) ($1.2b) ($1.6b) ($2.2b) ($2.8b) ($2.6b) ($1.8b)
Cash flows from financing activities:
Payments for Repurchase of Common Stock $803.0m $1.0b $2.8b $2.1b $1.4b $3.4b $3.1b $622.0m $0 $534.0m
Payments of Ordinary Dividends, Common Stock $695.0m $703.0m $844.0m $949.0m $960.0m $1.0b $1.2b $1.2b $1.2b $1.2b ($1.2b)
Proceeds from (Payments for) Other Financing Activities $23.0m $0 $0
Net Cash Provided by (Used in) Financing Activities ($1.3b)
($2.0b) -51.30%
($2.3b) -13.44%
($2.0b) +13.75%
($1.9b) +3.36%
($3.3b) -71.72%
($3.0b) +9.28%
$115.0m +103.83%
($1.2b) -1142.61%
($1.9b) -59.30%
($2.2b) -15.71%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect ($145.0m) ($266.0m) ($244.0m) $134.0m $535.0m ($276.0m) ($383.0m) $1.1b $73.0m ($111.0m) $1.1b
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $446.0m $580.0m $1.1b $839.0m $456.0m $1.6b $1.6b $1.5b $1.1b
Additional Supplementary Disclosures
Additional Supplementary Disclosures
Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating Activities $543.0m $528.0m $496.0m $555.0m $577.0m $579.0m $619.0m $653.0m $764.0m $765.0m
Income Taxes Paid, Net $593.0m $705.0m $519.0m $543.0m $311.0m $654.0m $750.0m $681.0m $305.0m $491.0m
Additional Financial Items
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal ($385.0m) $0 $0
Environmental Remediation Expense $31.0m
Gain (Loss) on Disposition of Assets $46.0m $92.0m $171.0m $42.0m $39.0m $86.0m $82.0m $49.0m $490.0m $253.0m
Income Tax Expense (Benefit) $914.0m ($2.3b) $803.0m $769.0m $517.0m $873.0m $860.0m $493.0m $707.0m $792.0m
Interest Expense Nonoperating $792.0m
Investment Income, Interest $10.0m $13.0m
Operating Expenses $6.8b $7.0b $7.5b
Operating Lease, Expense $26.0m $5.0m
Proceeds from Stock Options Exercised $104.0m $58.0m $53.0m $98.0m $42.0m $25.0m $19.0m $41.0m $17.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.