← Nutrien Ltd.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue $4.0b
$18.8b +368.13%
$19.3b +2.57%
$20.1b +4.14%
$26.9b +33.95%
$37.0b +37.79%
$28.1b -24.13%
$25.0b -10.92%
$25.9b +3.73%
$28.2b +8.69%
Revenue From Interest $2.0m $17.0m $5.0m $1.0m $8.0m $25.0m $35.0m $28.0m $51.0m —
Cost of Goods and Services Sold $3.3b
$13.4b +303.50%
$13.8b +3.24%
$14.8b +7.24%
$17.5b +17.81%
$21.6b +23.70%
$19.6b -9.17%
$17.5b -10.82%
$17.6b +0.66%
$19.5b +10.53%
Cost Of Revenue — — — — — $22.5b
$20.6b -8.36%
$18.4b -10.40%
$18.5b +0.52%
$19.5b +4.95%
Net Interest Income — — — — — ($563.0m)
($793.0m) -40.85%
($720.0m) +9.21%
($687.0m) +4.58%
($702.0m) -2.18%
Gross Profit $694.0m
$5.4b +676.95%
$5.4b +0.91%
$5.2b -3.71%
$9.4b +79.60%
$15.4b +63.93%
$8.5b -45.06%
$7.5b -11.14%
$8.3b +10.85%
$8.7b +4.82%
General And Administrative Expense $185.0m $539.0m $404.0m $429.0m $477.0m $565.0m $626.0m $644.0m $600.0m $811.0m
Restructuring And Mergern Acquisition — — — — — $46.0m $49.0m $47.0m $68.0m $128.0m
Other Operating Expenses — — — — — $29.0m $152.0m $151.0m $2.0m —
Other Operating Income Expense ($125.0m) ($43.0m) ($154.0m) $2.0m ($312.0m) ($204.0m) ($548.0m) ($413.0m) ($448.0m) —
Other Non Operating Income Expenses — — — — — ($323.0m) ($235.0m) ($203.0m) ($310.0m) —
Interest Expense — — — — — $521.0m $797.0m $765.0m $746.0m $744.0m
Interest Expense Non Operating — — — — — $521.0m $764.0m $737.0m $729.0m $744.0m
Interest Income $2.0m $17.0m $5.0m $1.0m $8.0m $25.0m $35.0m $28.0m $51.0m $51.0m
Net Non Operating Interest Income Expense — — — — — ($563.0m) ($793.0m) ($720.0m) ($687.0m) ($702.0m)
Gain On Sale Of Business — — — — $0 — — $0 $301.0m $301.0m
Gain On Sale Of Security — — — — — ($12.0m) ($183.0m) ($403.0m) ($9.0m) $4.0m
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method — — ($66.0m) ($73.0m) ($89.0m) ($247.0m) ($101.0m) ($130.0m) ($37.0m) —
Other Income Expense — — — — — $626.0m ($1.1b) ($1.1b) ($133.0m) ($272.0m)
Pre-Tax Income ($29.0m) ($124.0m) $1.3b $382.0m $4.2b $10.2b $2.0b $1.1b $3.0b $3.2b
Current Tax Expense (Income) $70.0m $195.0m ($161.0m) $38.0m ($1.0b) ($2.3b) ($637.0m) ($409.0m) ($491.0m) —
Deferred Tax Expense (Income) Recognised In Profit Or Loss ($273.0m) ($273.0m) ($177.0m) $9.0m $31.0m ($182.0m) ($7.0m) ($31.0m) ($250.0m) —
Income Tax Expense Continuing Operations ($183.0m) ($93.0m) $316.0m ($77.0m) $989.0m $2.6b $670.0m $436.0m $752.0m $753.0m
Net Income From Continuing And Discontinued Operation — — — — $3.2b $7.7b $1.3b $674.0m $2.3b $2.4b
Net Income Continuous Operations — — — — — $7.7b $1.3b $700.0m $2.3b $2.4b
Basic Earnings (Loss) Per Share $0.39 $5.72 $1.70 $0.81 $5.53 $14.22 $2.53 $1.36 $4.66 $4.94
Diluted Earnings (Loss) Per Share $0.39 $5.72 $1.70 $0.81 $5.52 $14.18 $2.53 $1.36 $4.66 $4.94
Basic Average Shares — — — — — $538.5m $496.4m $494.2m $486.3m $482.4m
Diluted Average Shares — — — — — $540.0m $497.0m $494.4m $486.5m $482.6m
Additional Financial Items
Applicable Tax Rate $0 $0 $0 $0 $3 $0 $0 $0 $0 —
Depreciation Right of Use Assets — — ($234.0m) ($279.0m) $307.0m $339.0m $388.0m $420.0m $427.0m —
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss — — — — — ($780.0m) $774.0m $530.0m $0 —
Profit Loss Attributable To Noncontrolling Interests — — — — $26.0m $27.0m $24.0m $26.0m $30.0m —
Profit Loss Attributable To Owners Of Parent — — — — $3.2b $7.7b $1.3b $674.0m $2.3b —
Profit Loss Before Tax ($29.0m) ($124.0m) $1.3b $382.0m $4.2b $10.2b $2.0b $1.1b $3.0b —
Profit Loss From Operating Activities $209.0m $414.0m $1.9b $902.0m $4.8b $10.8b $2.7b $1.9b $3.7b —
Diluted EPS $0.39 $5.72 $1.70 $0.81 $5.52 $14.18 $2.53 $1.36 $4.66 $4.94
Diluted NI Availto Com Stockholders — — — — $3.2b $7.7b $1.3b $674.0m $2.3b $2.4b
Earnings From Equity Interest — — — — — $247.0m $101.0m $130.0m $37.0m $29.0m
Minority Interests — — — — — ($27.0m) ($24.0m) ($26.0m) ($30.0m) ($30.0m)
Normalized EBITDA — — — — — $12.1b $5.9b $5.2b $6.0b $6.3b
Normalized Income — — — — — $7.1b $1.9b $1.3b $2.2b $2.3b
Other Gand A — — — — — $615.0m $681.0m $691.0m $621.0m —
Other Special Charges — — — — — $8.0m ($80.0m) ($65.0m) ($1.0m) —
Other Taxes — — — — — $1.1b $398.0m $255.0m $372.0m $407.0m
Reconciled Depreciation ($692.0m) ($1.6b) ($1.8b) — $2.0b $2.0b $2.2b $2.3b $2.4b $2.4b
Salaries And Wages — — — — — $63.0m ($14.0m) $37.0m $163.0m $147.0m
Selling General And Administration — — — — — $4.1b $4.1b $4.2b $4.1b —
Special Income Charges — — — — — $714.0m ($798.0m) ($629.0m) $149.0m $67.0m
Tax Effect Of Unusual Items — — — — — $175.5m ($336.7m) ($396.1m) $34.5m $16.9m
Tax Provision ($183.0m) ($93.0m) $316.0m ($77.0m) $989.0m $2.6b $670.0m $436.0m $752.0m $753.0m
Tax Rate For Calcs — — — — — $0 $0 $0 $0 $0
Write Off — — — — — ($768.0m) $829.0m $647.0m $85.0m $107.0m
Depreciation And Amortisation Expense ($692.0m) ($1.6b) ($1.8b) — $2.0b $2.0b $2.2b $2.3b $2.4b —
Expense From Share-Based Payment Transactions With Employees $26.0m $116.0m $104.0m $69.0m $198.0m $63.0m ($14.0m) ($37.0m) ($163.0m) —
Finance Costs $238.0m $538.0m $554.0m $520.0m $613.0m $563.0m $793.0m $720.0m $687.0m —
Other Finance Cost — — — — — $67.0m $64.0m $11.0m $9.0m —
Postemployment Benefit Expense Defined Contribution Plans $19.0m $75.0m $88.0m $116.0m $111.0m $128.0m $139.0m $153.0m $147.0m —
Selling Expense $29.0m $2.3b $2.5b $2.8b $3.1b $3.4b $3.4b $3.4b $3.3b —
Operating Expense — — — — — $5.2b $4.6b $4.6b $4.5b $4.6b
Total Unusual Items — — — — — $702.0m ($981.0m) ($1.0b) $140.0m $71.0m
Total Expenses — — — — — $27.7b $25.2b $23.0b $23.0b $24.1b

Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.