← NUCOR CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $16.2b |
$20.3b
+24.95%
|
$25.1b
+23.77%
|
$22.6b
-9.89%
|
$20.1b
-10.84%
|
$36.5b
+81.15%
|
$41.5b
+13.78%
|
$34.7b
-16.38%
|
$30.7b
-11.46%
|
$32.5b
+5.73%
|
$36.1b
+11.10%
|
|
| Interest Revenue (Expense), Net | ($169.2m) | ($173.6m) | ($135.5m) | ($121.4m) | ($153.2m) | ($158.9m) | ($170.2m) | $29.6m | $30.0m | ($59.0m) | — | |
| Cost of Revenue | $14.2b |
$17.7b
+24.68%
|
$20.8b
+17.47%
|
$19.9b
-4.15%
|
$17.9b
-10.04%
|
$25.5b
+42.13%
|
$29.0b
+13.95%
|
$26.9b
-7.27%
|
$26.6b
-0.99%
|
$28.6b
+7.45%
|
$30.5b
+6.64%
|
|
| Gross Profit (Calculated) | $2.0b |
$2.6b
+26.83%
|
$4.3b
+67.18%
|
$2.7b
-37.63%
|
$2.2b
-16.84%
|
$11.0b
+394.87%
|
$12.5b
+13.40%
|
$7.8b
-37.50%
|
$4.1b
-47.51%
|
$3.9b
-5.46%
|
— | |
| Selling, General and Administrative Expense | $596.8m | $687.5m | $860.7m | $711.2m | $615.0m | $1.7b | $2.0b | $1.6b | $1.1b | $1.2b | $1.4b | |
| Amortization of Intangible Assets | $73.9m | $91.2m | $88.8m | $85.7m | $83.4m | $129.2m | $234.9m | $237.7m | $262.0m | $254.0m | — | |
| Interest Expense | $181.2m | $187.3m | $161.3m | $157.4m | $166.6m | $163.1m | $218.9m | $246.0m | $228.0m | $170.0m | $218.0m | |
| Investment Income, Interest | $11.9m | $13.7m | $25.7m | $35.9m | $13.4m | $4.3m | $48.7m | $275.6m | $258.0m | $111.0m | — | |
| Income (Loss) from Equity Method Investments | $38.8m | $41.7m | $40.2m | $3.3m | ($10.5m) | $103.1m | $10.7m | $12.8m | $30.0m | $35.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $1.2b | $1.6b | $3.2b | $1.8b | $1.2b | $9.1b | $10.2b | $6.2b | $2.9b | $2.5b | $4.1b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1.3b | $1.7b | $3.2b | $1.8b | $835.5m | $9.2b | $10.2b | $6.3b | $2.9b | $2.6b | $4.1b | |
| Current Income Tax Expense (Benefit) | $326.8m | $590.6m | $745.3m | $312.7m | ($163.3m) | $2.1b | $2.2b | $1.3b | $699.0m | $369.0m | $849.0m | |
| Income Tax Expense (Benefit) | $398.2m | $369.4m | $748.3m | $411.9m | ($490k) | $2.1b | $2.2b | $1.4b | $583.0m | $530.0m | $849.0m | |
| Net Income (Loss) Attributable to Parent | $796.3m |
$1.3b
+65.61%
|
$2.4b
+79.02%
|
$1.3b
-46.16%
|
$721.5m
-43.24%
|
$6.8b
+846.33%
|
$7.6b
+11.42%
|
$4.5b
-40.52%
|
$2.0b
-55.20%
|
$1.7b
-13.96%
|
$2.9b
+65.14%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $793.6m |
$1.3b
+65.58%
|
$2.4b
+78.93%
|
$1.3b
-46.24%
|
$717.1m
-43.27%
|
$6.8b
+847.57%
|
$7.6b
+11.49%
|
$4.5b
-40.50%
|
$2.0b
-55.23%
|
$1.7b
-13.92%
|
$2.9b
+65.80%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $104.1m | $61.9m | $120.3m | $99.8m | $114.6m | $294.9m | $472.3m | $388.0m | $292.0m | $294.0m | $2.9b | |
| Earnings Per Share, Basic | $2.48 | $4.11 | $7.44 | $4.14 | $2.37 | $23.23 | $28.88 | $18.05 | $8.47 | $7.53 | $12.55 | |
| Earnings Per Share, Diluted | $2.48 | $4.10 | $7.42 | $4.14 | $2.36 | $23.16 | $28.79 | $18.00 | $8.46 | $7.52 | $12.53 | |
| Common Stock, Dividends, Per Share, Declared | $1.50 | $1.51 | $1.54 | $1.60 | $1.61 | $1.72 | $2.01 | $2.07 | $2.17 | $2.21 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 319.6m | 320.0m | 315.9m | 305.0m | 303.2m | 292.5m | 262.3m | 249.8m | 238.3m | 230.7m | 229.2m | |
| Weighted Average Number of Shares Outstanding, Diluted | 319.8m | 320.8m | 316.7m | 305.5m | 303.3m | 293.4m | 263.2m | 250.4m | 238.5m | 231.0m | 229.5m | |
| Additional Financial Items | ||||||||||||
| Goodwill, Impairment Loss | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.