← NOVARTIS AG
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $49.4b |
$50.1b
+1.41%
|
$53.2b
+6.05%
|
$48.7b
-8.44%
|
$49.9b
+2.51%
|
$52.9b
+5.97%
|
$51.8b
-1.98%
|
$46.7b
-9.97%
|
$51.7b
+10.85%
|
$56.7b
+9.57%
|
$56.7b
+0.03%
|
|
| Net sales from continuing operations | $48.5b |
$49.1b
+1.22%
|
$51.9b
+5.68%
|
$47.5b
-8.48%
|
$48.7b
+2.44%
|
$51.6b
+6.10%
|
$50.5b
-2.09%
|
$45.4b
-10.10%
|
$50.3b
+10.73%
|
$54.5b
+8.38%
|
— | |
| Other revenues | $918.0m | $1.0b | $1.3b | $1.2b | $1.2b | $1.3b | $1.3b | $1.2b | $1.4b | $2.1b | — | |
| Revenue From Interest | $43.0m | $110.0m | $294.0m | $245.0m | $91.0m | $71.0m | $379.0m | $627.0m | $568.0m | $373.0m | — | |
| Cost of Goods and Services Sold | $17.5b |
$17.2b
-1.97%
|
$18.4b
+7.17%
|
$14.4b
-21.63%
|
$15.1b
+4.82%
|
$15.9b
+4.93%
|
$15.5b
-2.40%
|
$12.5b
-19.46%
|
$12.8b
+2.85%
|
$13.7b
+6.80%
|
$14.3b
+4.53%
|
|
| Cost of goods sold | ($17.5b) |
($17.2b)
+1.97%
|
($18.4b)
-7.17%
|
($14.4b)
+21.63%
|
($15.1b)
-4.82%
|
($15.9b)
-4.93%
|
($15.5b)
+2.40%
|
($12.5b)
+19.46%
|
($12.8b)
-2.85%
|
($13.7b)
-6.80%
|
$14.3b
+204.53%
|
|
| Gross Profit | $31.9b |
$33.0b
+3.27%
|
$34.8b
+5.46%
|
$34.3b
-1.46%
|
$34.8b
+1.53%
|
$37.0b
+6.42%
|
$36.3b
-1.80%
|
$34.2b
-5.93%
|
$38.9b
+13.77%
|
$43.0b
+10.49%
|
$42.4b
-1.40%
|
|
| Research and development | $9.0b | $9.0b | $9.1b | $9.4b | $9.0b | $9.5b | $10.0b | $11.4b | $10.0b | $11.2b | $11.7b | |
| Selling, General and Administrative Expense | — | — | $16.5b | $14.4b | $14.2b | $14.9b | $14.3b | $12.5b | $12.6b | $13.2b | $13.1b | |
| Selling, general and administration | ($14.2b) | ($15.0b) | ($16.5b) | ($14.4b) | ($14.2b) | ($14.9b) | ($14.3b) | ($12.5b) | ($12.6b) | ($13.2b) | — | |
| Operating expenses: | ||||||||||||
| Operating income from continuing operations | $8.3b |
$8.6b
+4.37%
|
$8.2b
-5.33%
|
$9.1b
+11.23%
|
$10.2b
+11.73%
|
$11.7b
+15.14%
|
$9.2b
-21.32%
|
$9.8b
+6.22%
|
$14.5b
+48.88%
|
$17.6b
+21.31%
|
$17.1b
-3.07%
|
|
| Interest Expense | $707.0m | $777.0m | $957.0m | $850.0m | $869.0m | $811.0m | $837.0m | $855.0m | $1.0b | $1.1b | $1.4b | |
| Interest Expense On Lease Liabilities | — | — | — | $66.0m | $67.0m | $62.0m | $60.0m | $62.0m | $72.0m | $76.0m | $1.4b | |
| Other Income | $1.9b | $2.0b | $1.7b | $2.0b | $1.7b | $1.9b | $805.0m | $1.8b | $1.2b | $1.5b | — | |
| Other expense | ($2.3b) | ($2.3b) | ($2.7b) | ($3.4b) | ($3.2b) | ($2.7b) | ($3.7b) | ($2.3b) | ($2.9b) | ($2.3b) | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $703.0m | $1.1b | $6.4b | $659.0m | $673.0m | $15.3b | ($9.0m) | ($13.0m) | ($38.0m) | ($12.0m) | — | |
| Income before taxes from continuing operations | $7.8b | $9.0b | $13.8b | $8.9b | $9.9b | $26.1b | $8.4b | $9.1b | $13.6b | $16.4b | $15.5b | |
| Current Tax Expense (Income) | — | — | $1.8b | — | — | — | $2.1b | $2.4b | $2.4b | $2.7b | — | |
| Deferred Tax Expense (Income) | $1.0b | $760.0m | ($582.0m) | $354.0m | $293.0m | $309.0m | ($655.0m) | ($1.9b) | ($682.0m) | ($360.0m) | — | |
| Income Tax Expense Continuing Operations | $1.1b | $1.3b | $1.2b | $1.8b | $1.8b | $2.1b | $1.4b | $551.0m | $1.7b | $2.4b | $2.8b | |
| Income taxes | ($1.1b) | ($1.3b) | ($1.2b) | ($1.8b) | ($1.8b) | ($2.1b) | ($1.4b) | ($551.0m) | ($1.7b) | ($2.4b) | — | |
| Net income | ($14.0m) |
$7.7b
+55121.43%
|
$12.6b
+63.75%
|
$11.7b
-6.95%
|
$8.1b
-31.23%
|
$24.0b
+197.58%
|
$7.0b
-71.04%
|
$14.9b
+113.57%
|
$11.9b
-19.62%
|
$14.0b
+16.99%
|
$12.8b
-8.66%
|
|
| Net income from continuing operations | $6.7b | $7.7b | $12.6b | $7.1b | $8.1b | $24.0b | $6.0b | $8.6b | $11.9b | $14.0b | — | |
| Net income from discontinued operations | — | $204.0m | ($186.0m) | $4.6b | — | $1.1b | $906.0m | $6.3b | — | — | — | |
| Net income from discontinued operations before gain on distribution | — | $204.0m | ($186.0m) | ($101.0m) | — | $1.1b | $906.0m | $422.0m | — | — | — | |
| Basic Earnings (Loss) Per Share | $2.82 | $3.28 | $5.44 | $5.12 | $3.55 | $10.71 | $3.19 | $7.15 | $5.92 | $7.21 | $6.67 | |
| Basic earnings per share, Continuing operations | — | $3.20 | $5.52 | $3.12 | $3.55 | $10.71 | $2.77 | $4.13 | $5.92 | $7.21 | $6.67 | |
| Basic earnings per share, Discontinued operations | — | $0.08 | ($0.08) | $2.00 | — | $0.49 | $0.42 | $3.02 | — | — | $6.67 | |
| Diluted Earnings (Loss) Per Share | $2.80 | $3.25 | $5.38 | $5.06 | $3.52 | $10.63 | $3.17 | $7.10 | $5.87 | $7.15 | $6.62 | |
| Diluted earnings per share, Continuing operations | — | $3.17 | $5.46 | $3.08 | $3.52 | $10.63 | $2.76 | $4.10 | $5.87 | $7.15 | $6.62 | |
| Diluted earnings per share, Discontinued operations | — | $0.08 | ($0.08) | $1.98 | — | $0.49 | $0.41 | $3.00 | — | — | $6.62 | |
| Additional Financial Items | ||||||||||||
| Administrative Expense | $2.2b | $2.1b | — | — | — | — | — | — | — | — | — | |
| Applicable Tax Rate | $0 | $0 | $0 | — | — | — | $0 | $0 | $0 | $0 | — | |
| Average Effective Tax Rate | $0 | $0 | $0 | — | — | — | $0 | $0 | $0 | $0 | — | |
| Depreciation Right of Use Assets | — | — | — | ($305.0m) | $330.0m | $318.0m | $300.0m | — | — | $276.0m | — | |
| Employee Benefits Expense | — | — | — | — | — | — | $14.9b | — | — | $13.2b | — | |
| Expense From Share-Based Payment Transactions With Employees | $846.0m | $924.0m | $1.0b | — | — | — | $1.0b | $1.1b | $1.3b | $1.3b | — | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | $8.0m | $7.0m | $7.0m | $6.0m | $6.0m | $5.0m | $2.0m | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $7.0m | $4.0m | $6.0m | $3.0m | $5.0m | $7.0m | $5.0m | — | |
| Gain on distribution of Sandoz Group AG to Novartis AG shareholders | — | — | — | $4.7b | — | — | — | $5.9b | — | — | — | |
| Loss from associated companies | $703.0m | $1.1b | $6.4b | $659.0m | $673.0m | $15.3b | ($9.0m) | ($13.0m) | ($38.0m) | ($12.0m) | — | |
| Non-controlling interests | ($14.0m) | $0 | $3.0m | $5.0m | ($1.0m) | ($3.0m) | $0 | $4.0m | ($2.0m) | ($17.0m) | — | |
| Other Finance Cost | $20.0m | $25.0m | $33.0m | $52.0m | $52.0m | $94.0m | $194.0m | $18.0m | $31.0m | $109.0m | — | |
| Other financial income and expense | ($447.0m) | $39.0m | $185.0m | $45.0m | ($78.0m) | ($80.0m) | $20.0m | $222.0m | $140.0m | ($136.0m) | — | |
| Postemployment Benefit Expense Defined Contribution Plans | — | — | — | — | — | — | — | — | — | $556.0m | — | |
| Profit Loss Attributable To Noncontrolling Interests | ($14.0m) | $0 | $3.0m | $5.0m | ($1.0m) | ($3.0m) | $0 | $4.0m | ($2.0m) | ($17.0m) | — | |
| Profit Loss Attributable To Owners Of Parent | $6.7b | $7.7b | $12.6b | $11.7b | $8.1b | $24.0b | $7.0b | $14.8b | $11.9b | $14.0b | — | |
| Profit Loss Before Tax | $7.8b | $9.0b | $13.8b | $8.9b | $9.9b | $26.1b | $8.4b | $9.1b | $13.6b | $16.4b | — | |
| Profit Loss From Operating Activities | $8.3b | $8.6b | $8.2b | $9.1b | $10.2b | $11.7b | $9.2b | $9.8b | $14.5b | $17.6b | — | |
| Shareholders of Novartis AG | $6.7b | $7.7b | $12.6b | $11.7b | $8.1b | $24.0b | $7.0b | $14.8b | $11.9b | $14.0b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.