NOVARTIS AG

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue $49.4b
$50.1b +1.41%
$53.2b +6.05%
$48.7b -8.44%
$49.9b +2.51%
$52.9b +5.97%
$51.8b -1.98%
$46.7b -9.97%
$51.7b +10.85%
$56.7b +9.57%
$56.7b +0.03%
Net sales from continuing operations $48.5b
$49.1b +1.22%
$51.9b +5.68%
$47.5b -8.48%
$48.7b +2.44%
$51.6b +6.10%
$50.5b -2.09%
$45.4b -10.10%
$50.3b +10.73%
$54.5b +8.38%
Other revenues $918.0m $1.0b $1.3b $1.2b $1.2b $1.3b $1.3b $1.2b $1.4b $2.1b
Revenue From Interest $43.0m $110.0m $294.0m $245.0m $91.0m $71.0m $379.0m $627.0m $568.0m $373.0m
Cost of Goods and Services Sold $17.5b
$17.2b -1.97%
$18.4b +7.17%
$14.4b -21.63%
$15.1b +4.82%
$15.9b +4.93%
$15.5b -2.40%
$12.5b -19.46%
$12.8b +2.85%
$13.7b +6.80%
$14.3b +4.53%
Cost of goods sold ($17.5b)
($17.2b) +1.97%
($18.4b) -7.17%
($14.4b) +21.63%
($15.1b) -4.82%
($15.9b) -4.93%
($15.5b) +2.40%
($12.5b) +19.46%
($12.8b) -2.85%
($13.7b) -6.80%
$14.3b +204.53%
Gross Profit $31.9b
$33.0b +3.27%
$34.8b +5.46%
$34.3b -1.46%
$34.8b +1.53%
$37.0b +6.42%
$36.3b -1.80%
$34.2b -5.93%
$38.9b +13.77%
$43.0b +10.49%
$42.4b -1.40%
Research and development $9.0b $9.0b $9.1b $9.4b $9.0b $9.5b $10.0b $11.4b $10.0b $11.2b $11.7b
Selling, General and Administrative Expense $16.5b $14.4b $14.2b $14.9b $14.3b $12.5b $12.6b $13.2b $13.1b
Selling, general and administration ($14.2b) ($15.0b) ($16.5b) ($14.4b) ($14.2b) ($14.9b) ($14.3b) ($12.5b) ($12.6b) ($13.2b)
Operating expenses:
Operating income from continuing operations $8.3b
$8.6b +4.37%
$8.2b -5.33%
$9.1b +11.23%
$10.2b +11.73%
$11.7b +15.14%
$9.2b -21.32%
$9.8b +6.22%
$14.5b +48.88%
$17.6b +21.31%
$17.1b -3.07%
Interest Expense $707.0m $777.0m $957.0m $850.0m $869.0m $811.0m $837.0m $855.0m $1.0b $1.1b $1.4b
Interest Expense On Lease Liabilities $66.0m $67.0m $62.0m $60.0m $62.0m $72.0m $76.0m $1.4b
Other Income $1.9b $2.0b $1.7b $2.0b $1.7b $1.9b $805.0m $1.8b $1.2b $1.5b
Other expense ($2.3b) ($2.3b) ($2.7b) ($3.4b) ($3.2b) ($2.7b) ($3.7b) ($2.3b) ($2.9b) ($2.3b)
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method $703.0m $1.1b $6.4b $659.0m $673.0m $15.3b ($9.0m) ($13.0m) ($38.0m) ($12.0m)
Income before taxes from continuing operations $7.8b $9.0b $13.8b $8.9b $9.9b $26.1b $8.4b $9.1b $13.6b $16.4b $15.5b
Current Tax Expense (Income) $1.8b $2.1b $2.4b $2.4b $2.7b
Deferred Tax Expense (Income) $1.0b $760.0m ($582.0m) $354.0m $293.0m $309.0m ($655.0m) ($1.9b) ($682.0m) ($360.0m)
Income Tax Expense Continuing Operations $1.1b $1.3b $1.2b $1.8b $1.8b $2.1b $1.4b $551.0m $1.7b $2.4b $2.8b
Income taxes ($1.1b) ($1.3b) ($1.2b) ($1.8b) ($1.8b) ($2.1b) ($1.4b) ($551.0m) ($1.7b) ($2.4b)
Net income ($14.0m)
$7.7b +55121.43%
$12.6b +63.75%
$11.7b -6.95%
$8.1b -31.23%
$24.0b +197.58%
$7.0b -71.04%
$14.9b +113.57%
$11.9b -19.62%
$14.0b +16.99%
$12.8b -8.66%
Net income from continuing operations $6.7b $7.7b $12.6b $7.1b $8.1b $24.0b $6.0b $8.6b $11.9b $14.0b
Net income from discontinued operations $204.0m ($186.0m) $4.6b $1.1b $906.0m $6.3b
Net income from discontinued operations before gain on distribution $204.0m ($186.0m) ($101.0m) $1.1b $906.0m $422.0m
Basic Earnings (Loss) Per Share $2.82 $3.28 $5.44 $5.12 $3.55 $10.71 $3.19 $7.15 $5.92 $7.21 $6.67
Basic earnings per share, Continuing operations $3.20 $5.52 $3.12 $3.55 $10.71 $2.77 $4.13 $5.92 $7.21 $6.67
Basic earnings per share, Discontinued operations $0.08 ($0.08) $2.00 $0.49 $0.42 $3.02 $6.67
Diluted Earnings (Loss) Per Share $2.80 $3.25 $5.38 $5.06 $3.52 $10.63 $3.17 $7.10 $5.87 $7.15 $6.62
Diluted earnings per share, Continuing operations $3.17 $5.46 $3.08 $3.52 $10.63 $2.76 $4.10 $5.87 $7.15 $6.62
Diluted earnings per share, Discontinued operations $0.08 ($0.08) $1.98 $0.49 $0.41 $3.00 $6.62
Additional Financial Items
Administrative Expense $2.2b $2.1b
Applicable Tax Rate $0 $0 $0 $0 $0 $0 $0
Average Effective Tax Rate $0 $0 $0 $0 $0 $0 $0
Depreciation Right of Use Assets ($305.0m) $330.0m $318.0m $300.0m $276.0m
Employee Benefits Expense $14.9b $13.2b
Expense From Share-Based Payment Transactions With Employees $846.0m $924.0m $1.0b $1.0b $1.1b $1.3b $1.3b
Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used $8.0m $7.0m $7.0m $6.0m $6.0m $5.0m $2.0m
Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used $7.0m $4.0m $6.0m $3.0m $5.0m $7.0m $5.0m
Gain on distribution of Sandoz Group AG to Novartis AG shareholders $4.7b $5.9b
Loss from associated companies $703.0m $1.1b $6.4b $659.0m $673.0m $15.3b ($9.0m) ($13.0m) ($38.0m) ($12.0m)
Non-controlling interests ($14.0m) $0 $3.0m $5.0m ($1.0m) ($3.0m) $0 $4.0m ($2.0m) ($17.0m)
Other Finance Cost $20.0m $25.0m $33.0m $52.0m $52.0m $94.0m $194.0m $18.0m $31.0m $109.0m
Other financial income and expense ($447.0m) $39.0m $185.0m $45.0m ($78.0m) ($80.0m) $20.0m $222.0m $140.0m ($136.0m)
Postemployment Benefit Expense Defined Contribution Plans $556.0m
Profit Loss Attributable To Noncontrolling Interests ($14.0m) $0 $3.0m $5.0m ($1.0m) ($3.0m) $0 $4.0m ($2.0m) ($17.0m)
Profit Loss Attributable To Owners Of Parent $6.7b $7.7b $12.6b $11.7b $8.1b $24.0b $7.0b $14.8b $11.9b $14.0b
Profit Loss Before Tax $7.8b $9.0b $13.8b $8.9b $9.9b $26.1b $8.4b $9.1b $13.6b $16.4b
Profit Loss From Operating Activities $8.3b $8.6b $8.2b $9.1b $10.2b $11.7b $9.2b $9.8b $14.5b $17.6b
Shareholders of Novartis AG $6.7b $7.7b $12.6b $11.7b $8.1b $24.0b $7.0b $14.8b $11.9b $14.0b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.