← Nextpower Inc.
| Annual Trend | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2b |
$1.5b
+21.91%
|
$1.9b
+30.50%
|
$2.5b
+31.42%
|
$3.0b
+18.38%
|
$3.6b
+20.28%
|
$3.6b
+1.99%
|
|
| Cost of sales | $963.6m |
$1.3b
+36.00%
|
$1.6b
+23.24%
|
$1.7b
+4.43%
|
$2.0b
+15.63%
|
$2.4b
+23.02%
|
$2.4b
+0.70%
|
|
| Gross profit | $232.0m |
$147.0m
-36.62%
|
$287.0m
+95.18%
|
$813.0m
+183.32%
|
$1.0b
+24.08%
|
$1.2b
+14.99%
|
$1.2b
+4.67%
|
|
| Research and development | $13.0m | $14.2m | $21.6m | $42.4m | $79.4m | $120.9m | $143.9m | |
| Selling, general and administrative expenses | $60.4m | $66.9m | $96.9m | $183.6m | $290.3m | $341.9m | $368.4m | |
| Operating income | $158.5m |
$65.9m
-58.43%
|
$168.5m
+155.64%
|
$587.1m
+248.47%
|
$639.1m
+8.86%
|
$697.3m
+9.10%
|
$701.9m
+0.67%
|
|
| Interest expense | $502k | $799k | ($598k) | $13.8m | $13.1m | $2.6m | $1.7m | |
| Other income, net | — | $765k | ($2.4m) | ($34.7m) | ($22.0m) | ($19.2m) | $18.5m | |
| Income before income taxes | $158.0m | $65.1m | $169.1m | $608.0m | $648.0m | $713.8m | $721.8m | |
| Provision for income taxes | $33.7m | $14.2m | $47.8m | $111.8m | $130.8m | $127.9m | — | |
| Net income | $124.3m |
$50.9m
-59.06%
|
$121.3m
+138.31%
|
$496.2m
+308.97%
|
$517.2m
+4.24%
|
$585.9m
+13.27%
|
$594.1m
+1.39%
|
|
| Less: Net income attributable to non-controlling interests | — | $0 | $2.4m | $190.0m | $8.1m | $0 | — | |
| Net income attributable to Nextpower Inc. | $0 | $0 | $1.1m | $306.2m | $509.2m | $585.9m | $594.1m | |
| Basic (in USD per share) | — | — | $0.02 | $6.44 | $3.60 | $3.96 | — | |
| Diluted (in USD per share) | — | — | $0.02 | $3.37 | $3.47 | $3.84 | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.