← Nayax Ltd.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Revenues | $78.8m |
$119.1m
+51.22%
|
$173.5m
+45.65%
|
$235.5m
+35.72%
|
$314.0m
+33.34%
|
$400.4m
+27.52%
|
$426.2m
+6.43%
|
|
| Cost of revenues | ($41.6m) |
($71.0m)
-70.59%
|
($113.5m)
-59.89%
|
($147.2m)
-29.72%
|
($172.5m)
-17.17%
|
($207.5m)
-20.29%
|
$220.8m
+206.44%
|
|
| Gross Profit | $37.2m |
$48.2m
+29.54%
|
$60.0m
+24.65%
|
$88.3m
+47.06%
|
$141.5m
+60.30%
|
$193.0m
+36.34%
|
$205.3m
+6.41%
|
|
| Research and development expenses | ($9.3m) | ($19.0m) | ($22.1m) | ($21.9m) | ($25.4m) | ($30.0m) | $30.8m | |
| Selling, general and administrative expenses | ($26.5m) | ($45.4m) | ($64.1m) | ($70.3m) | ($98.2m) | ($121.3m) | $104.4m | |
| Operating Income (Loss) | ($2.2m) |
($22.5m)
-910.88%
|
($34.0m)
-51.40%
|
($12.4m)
+63.62%
|
$3.1m
+125.07%
|
$37.6m
+1109.66%
|
$33.8m
-10.01%
|
|
| Other income (expenses) | $0 | ($1.9m) | ($1.8m) | ($444k) | ($2.0m) | $10.3m | — | |
| Share of losses of equity method investees | $0 | ($538k) | ($1.8m) | ($1.6m) | ($1.3m) | ($226k) | — | |
| Tax benefits (expenses) | $15k | ($632k) | ($451k) | ($1.2m) | ($1.2m) | $950k | — | |
| Basic earnings (loss) per share | ($0.25) | ($0.82) | ($1.14) | ($0.48) | ($0.16) | $0.96 | $0.80 | |
| Diluted earnings (loss) per share | ($0.25) | ($0.82) | ($1.14) | ($0.48) | ($0.16) | $0.94 | $0.80 | |
| Depreciation and amortization in respect of technology and capitalized development costs | ($3.6m) | ($3.8m) | ($4.3m) | ($6.4m) | ($11.6m) | ($14.2m) | $23.5m | |
| Financial Income | — | — | $438k | $2.5m | $3.4m | $10.7m | — | |
| Financial Expense | — | — | ($3.5m) | ($4.8m) | ($10.9m) | ($13.7m) | — | |
| Profit (loss) before taxes on income | ($6.1m) | ($24.1m) | ($37.1m) | ($14.7m) | ($4.4m) | $34.6m | — | |
| Profit (loss) for the period | ($6.1m) | ($24.8m) | ($37.5m) | ($15.9m) | ($5.6m) | $35.5m | — |