← PDD Holdings Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $504.9m |
$1.7b
+245.45%
|
$1.9b
+9.41%
|
$4.3b
+126.89%
|
$14.7b
+240.51%
|
$14.7b
-0.43%
|
$18.9b
+28.94%
|
$34.9b
+84.26%
|
$54.0b
+54.69%
|
$61.8b
+14.45%
|
$442.4b
+616.41%
|
|
| Revenues (including services provided to a related party of RMB4,272, nil and nil for the years ended December 31, 2023, 2024 and 2025, respectively) | $504.9m | $1.7b | $13.1b | $30.1b | $59.5b | $93.9b | $130.6b | $247.6b | $393.8b | $431.8b | — | |
| Cost of Goods and Services Sold | $165.3m |
$722.8m
+337.22%
|
$422.6m
-41.54%
|
$910.5m
+115.48%
|
$3.0b
+224.50%
|
$31.7b
+973.52%
|
$4.6b
-85.62%
|
$12.9b
+183.21%
|
$21.1b
+63.20%
|
$27.0b
+28.05%
|
$194.7b
+621.34%
|
|
| Cost Of Revenue | $577.9m |
$722.8m
+25.09%
|
$2.9b
+301.93%
|
$6.3b
+118.18%
|
$19.3b
+204.14%
|
$31.7b
+64.52%
|
$31.5b
-0.81%
|
$91.7b
+191.53%
|
$153.9b
+67.79%
|
$188.8b
+22.68%
|
$194.7b
+3.15%
|
|
| Net Interest Income | — | — | — | — | — | — | $3.9b |
$10.2b
+158.38%
|
$20.6b
+101.62%
|
$25.6b
+24.47%
|
$24.7b
-3.34%
|
|
| Gross Profit | $339.5m |
$1.0b
+200.77%
|
$1.5b
+45.48%
|
$3.4b
+130.14%
|
$6.2b
+80.25%
|
$62.2b
+909.77%
|
$14.4b
-76.91%
|
$22.0b
+52.85%
|
$32.9b
+49.68%
|
$34.8b
+5.73%
|
$247.7b
+612.57%
|
|
| Interest Income (Expense), Net | — | $52.1m |
$63.0m
+20.87%
|
$174.0m
+176.06%
|
$288.4m
+65.73%
|
— | — | — | — | — | $25.6b | |
| Research And Development | $29.4m | $129.2m | $1.1b | $3.9b | $6.9b | $9.0b | $10.4b | $11.0b | $12.7b | $16.5b | $17.3b | |
| Research and Development Expense | — | $129.2m | $162.3m | $555.9m | $1.1b | $9.0b | $1.5b | $1.5b | $1.7b | $2.4b | $17.3b | |
| Selling and Marketing Expense | — | $1.3b | $2.0b | $3.9b | $6.3b | $44.8b | $7.9b | $11.6b | $15.2b | $17.9b | $133.7b | |
| Sales and marketing expenses (including services received from related parties of RMB1,795,959, RMB1,302,234 and RMB1,005,637 (US$143,804) for the years ended December 31, 2023, 2024 and 2025, respectively) | ($169.0m) | ($1.3b) | ($13.4b) | ($27.2b) | ($41.2b) | ($44.8b) | ($54.3b) | ($82.2b) | ($111.3b) | ($125.3b) | — | |
| General and Administrative Expense | — | $133.2m | $939.1m | $186.3m | $231.0m | $1.5b | $574.9m | $574.0m | $1.0b | $1.2b | $8.1b | |
| General and administrative expenses | ($14.8m) | ($133.2m) | ($6.5b) | ($1.3b) | ($1.5b) | ($1.5b) | ($4.0b) | ($4.1b) | ($7.6b) | ($8.2b) | $8.1b | |
| Amortization of Intangible Assets | — | — | $71.4m | $89.0m | $95.6m | $583.4m | $88.2m | $16.1m | — | — | — | |
| Operating Lease, Expense | — | — | — | $10.5m | — | — | — | — | — | — | — | |
| Operating Expenses | — | $1.6b | $3.1b | $4.6b | $7.6b | $55.3b | $10.0b | $13.7b | $18.0b | $21.4b | $151.1b | |
| Total operating expenses | ($213.2m) | ($1.6b) | ($21.0b) | ($32.3b) | ($49.6b) | ($55.3b) | ($68.7b) | ($97.2b) | ($131.5b) | ($149.9b) | $151.1b | |
| Other Non Operating Income Expenses | ($2.0m) | $1.4m | ($12.4m) | $82.8m | $193.7m | $656.3m | $2.2b | $3.0b | $3.1b | $2.7b | — | |
| Operating Income (Loss) | ($286.2m) |
($595.7m)
-108.14%
|
($1.6b)
-163.67%
|
($1.2b)
+21.92%
|
($1.4b)
-17.22%
|
$6.9b
+579.74%
|
$4.4b
-36.09%
|
$8.3b
+87.56%
|
$14.9b
+79.66%
|
$13.3b
-10.37%
|
$96.6b
+625.45%
|
|
| Interest Expense | — | — | — | $21.0m | $116.1m | $1.2b | $7.5m | $6.2m | $0 | $0 | $0 | |
| Interest expenses | — | — | — | ($145.9m) | ($757.3m) | ($1.2b) | ($51.7m) | ($44.0m) | — | — | $0 | |
| Interest Expense Non Operating | — | — | — | — | — | — | $51.7m | $44.0m | $0 | $0 | $0 | |
| Interest Income, Operating | — | $2.6m | $11.4m | $30.1m | $72.0m | $147.0m | $87.9m | $190.8m | $387.4m | $110.7m | $25.6b | |
| Investment Income, Interest | — | $80.8m | $85.1m | $221.5m | $376.3m | $3.1b | $579.5m | $1.4b | $2.8b | $3.7b | — | |
| Interest and investment income, net | $4.5m | $80.8m | $584.9m | $1.5b | $2.5b | $3.1b | $4.0b | $10.2b | $20.6b | $25.6b | — | |
| Interest Income | $4.5m | $80.8m | $584.9m | $1.5b | $2.5b | $3.1b | $4.0b | $10.2b | $20.6b | $25.6b | $25.6b | |
| Net Non Operating Interest Income Expense | — | — | — | — | — | — | $3.9b | $10.2b | $20.6b | $25.6b | $24.7b | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | ($11.5m) | $1.5m | $9.1m | $34.5m | $71.8m | ($21.7m) | $5.0m | $80.5m | ($281.2m) | — | |
| Gain On Sale Of Security | $475k | ($11.5m) | $10.0m | $63.2m | $225.2m | $71.8m | ($149.7m) | $35.7m | $587.9m | ($2.0b) | ($1.9b) | |
| Income (Loss) from Equity Method Investments | — | — | — | $4.1m | $12.8m | $246.8m | ($22.5m) | ($663k) | $2.4m | $18.4m | — | |
| Other income, net | ($2.0m) | $1.4m | ($12.4m) | $82.8m | $193.7m | $656.3m | $2.2b | $3.0b | $3.1b | $2.7b | ($4.4b) | |
| Other Nonoperating Income (Expense) | — | $1.4m | ($1.8m) | $11.9m | $29.7m | $656.3m | $322.1m | $415.9m | $427.4m | $389.9m | — | |
| Other Income Expense | — | — | — | — | — | — | $2.1b | $3.0b | $3.7b | $760.3m | ($4.4b) | |
| Pre-Tax Income | — | ($525.1m) | ($10.2b) | ($7.0b) | ($7.3b) | $9.5b | $36.4b | $71.9b | $132.7b | $119.4b | $116.9b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | ($525.1m) | ($1.5b) | ($1.0b) | ($1.1b) | $9.7b | $5.3b | $10.1b | $18.2b | $17.1b | $116.9b | |
| Profit before income tax and share of results of equity investees | — | ($525.1m) | ($10.2b) | ($7.0b) | ($7.3b) | $9.5b | $36.4b | $71.9b | $132.7b | $119.4b | — | |
| Current Income Tax Expense (Benefit) | — | $0 | $0 | $0 | $0 | $1.9b | $834.3m | $1.6b | $2.7b | $3.1b | $21.4b | |
| Income tax expenses | — | — | $0 | $0 | $0 | ($1.9b) | ($4.7b) | ($11.8b) | ($20.3b) | ($21.7b) | $21.4b | |
| Income Tax Expense (Benefit) | — | — | — | — | $0 | $1.9b | $685.2m | $1.7b | $2.8b | $3.1b | $21.4b | |
| Net Income From Continuing And Discontinued Operation | — | — | — | — | — | — | $31.5b | $60.0b | $112.4b | $97.8b | $95.6b | |
| Net Income (Loss) Attributable to Parent | ($292.0m) |
($525.1m)
-79.85%
|
($1.5b)
-182.99%
|
($1.0b)
+32.65%
|
($1.1b)
-9.94%
|
$7.8b
+806.02%
|
$4.6b
-41.14%
|
$8.5b
+84.90%
|
$15.4b
+82.19%
|
$14.0b
-9.17%
|
$95.6b
+583.62%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | ($292.0m) |
($498.7m)
-70.80%
|
($1.5b)
-200.33%
|
($1.0b)
+33.18%
|
($1.1b)
-9.94%
|
$7.8b
+806.02%
|
$4.6b
-41.14%
|
$8.5b
+84.90%
|
$15.4b
+82.19%
|
$14.0b
-9.17%
|
$95.6b
+583.62%
|
|
| Earnings Per Share, Basic | ($0.18) | ($0.28) | ($0.50) | ($0.22) | ($0.23) | $1.55 | $0.90 | $1.56 | $2.78 | $2.50 | $68.32 | |
| Earnings Per Share, Diluted | ($0.18) | ($0.28) | ($0.50) | ($0.22) | ($0.23) | $1.36 | $0.79 | $1.45 | $2.60 | $2.36 | $64.52 | |
| Basic (in shares) | $1.8b | $1.8b | $3.0b | $4.6b | $4.8b | $5.0b | $5.1b | $5.4b | $5.5m | $5.6b | $1.4b | |
| Diluted (in shares) | $1.8b | $1.8b | $3.0b | $4.6b | $4.8b | $5.7b | $5.8b | $5.8b | $5.9m | $5.9b | $1.5b | |
| Weighted Average Number of Shares Outstanding, Basic | 1.8b | 1.8b | 3.0b | 4.6b | 4.8b | 5.0b | 5.1b | 5.4b | 5.5m | 5.6b | 1.4b | |
| Basic Average Shares | — | — | — | — | — | — | $1.3b | $1.4b | $1.4b | $1.4b | $1.4b | |
| Diluted Average Shares | — | — | — | — | — | — | $1.4b | $1.5b | $1.5b | $1.5b | $1.5b | |
| Weighted Average Number of Shares Outstanding, Diluted | 1.8b | 1.8b | 3.0b | 4.6b | 4.8b | 5.7b | 5.8b | 5.8b | 5.9m | 5.9b | 1.5b | |
| Additional Financial Items | ||||||||||||
| Operating profit | ($286.2m) |
($595.7m)
-108.14%
|
($10.8b)
-1712.88%
|
($8.5b)
+20.94%
|
($9.4b)
-9.86%
|
$6.9b
+173.52%
|
$30.4b
+340.81%
|
$58.7b
+93.08%
|
$108.4b
+84.71%
|
$93.1b
-14.13%
|
— | |
| Foreign exchange gain/(loss) | $475k | ($11.5m) | $10.0m | $63.2m | $225.2m | $71.8m | ($149.7m) | $35.7m | $587.9m | ($2.0b) | — | |
| Share of results of equity investees | — | — | $0 | $28.7m | $83.7m | $246.8m | ($155.3m) | ($4.7m) | $17.2m | $129.0m | — | |
| Foreign currency translation difference, net of tax of nil | $20.0m | ($47.7m) | $1.1b | $412.4m | ($2.5b) | ($1.5b) | $5.9b | $1.3b | $2.6b | ($5.5b) | — | |
| Unrealized gains/(losses) on available-for-sale debt securities, net of tax | — | — | — | — | — | — | ($18.2m) | $68.5m | $494.8m | ($232.3m) | — | |
| Comprehensive income | ($272.0m) | ($572.8m) | ($9.2b) | ($6.6b) | ($9.7b) | $6.3b | $37.4b | $61.4b | $115.5b | $92.1b | — | |
| Average Dilution Earnings | — | — | — | — | — | — | $51.7m | $44.0m | $0 | $0 | $0 | |
| Diluted EPS | — | — | — | — | — | — | $21.92 | $41.16 | $76.00 | $67.04 | $64.52 | |
| Diluted NI Availto Com Stockholders | — | — | — | — | — | — | $31.6b | $60.1b | $112.4b | $97.8b | $95.6b | |
| Earnings From Equity Interest Net Of Tax | — | — | $0 | $28.7m | $83.7m | $246.8m | ($155.3m) | ($4.7m) | $17.2m | $129.0m | $138.0m | |
| Normalized EBITDA | — | — | — | — | — | — | $39.4b | $73.8b | $134.7b | $124.4b | $120.8b | |
| Normalized Income | — | — | — | — | — | — | $31.7b | $60.0b | $111.9b | $99.5b | $97.2b | |
| Other Gand A | — | — | — | — | — | — | $4.0b | $4.1b | $7.6b | $8.2b | — | |
| Reconciled Depreciation | — | — | — | — | — | — | $2.7b | $1.9b | $2.6b | $3.0b | $3.0b | |
| Selling General And Administration | — | — | — | — | — | — | $58.3b | $86.3b | $118.9b | $133.4b | — | |
| Tax Effect Of Unusual Items | — | — | — | — | — | — | ($19.5m) | $5.9m | $89.9m | ($357.9m) | ($341.8m) | |
| Tax Provision | — | — | — | — | — | — | $4.7b | $11.8b | $20.3b | $21.7b | $21.4b | |
| Tax Rate For Calcs | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | |
| Total other comprehensive income/(loss) | — | — | — | — | ($2.5b) | ($1.5b) | $5.8b | $1.4b | $3.1b | ($5.7b) | — | |
| Total Unusual Items | $475k | ($11.5m) | $10.0m | $63.2m | $225.2m | $71.8m | ($149.7m) | $35.7m | $587.9m | ($2.0b) | ($1.9b) | |
| Total Expenses | — | — | — | — | — | — | $100.2b | $188.9b | $285.4b | $338.7b | $345.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.