← Phillips 66
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues and Other Income | $85.8b |
$104.6b
+21.97%
|
$114.2b
+9.17%
|
$109.6b
-4.08%
|
$65.5b
-40.22%
|
$114.9b
+75.36%
|
$175.7b
+52.98%
|
$149.9b
-14.69%
|
$145.5b
-2.93%
|
$136.6b
-6.14%
|
$152.2b
+11.43%
|
|
| Cost of Revenue | $75.0b |
$91.1b
+21.45%
|
$97.9b
+7.49%
|
$95.5b
-2.45%
|
$57.7b
-39.59%
|
$102.1b
+76.93%
|
$149.9b
+46.85%
|
$128.1b
-14.57%
|
$130.0b
+1.46%
|
$116.1b
-10.67%
|
$135.0b
+16.31%
|
|
| Gross Profit (Calculated) | $9.3b |
$11.3b
+21.45%
|
$13.5b
+20.26%
|
$11.8b
-13.06%
|
$6.4b
-45.41%
|
$9.4b
+45.97%
|
$20.1b
+113.97%
|
$19.3b
-3.71%
|
$13.2b
-31.70%
|
$16.3b
+23.44%
|
— | |
| Research and Development Expense | $60.0m | $60.0m | $55.0m | $54.0m | $48.0m | $47.0m | $42.0m | $27.0m | $15.0m | $6.0m | — | |
| Selling, General and Administrative Expense | $1.6b | $1.7b | $1.7b | $1.7b | $1.5b | $1.7b | $2.2b | $2.5b | $2.8b | $2.4b | $2.4b | |
| Amortization of Intangible Assets | — | $21.0m | $14.0m | $17.0m | $27.0m | $26.0m | $27.0m | $33.0m | $53.0m | $138.0m | — | |
| Operating expenses | $4.3b | $4.7b | $4.9b | $5.1b | $4.6b | $5.1b | $6.1b | $6.2b | $5.9b | $6.4b | $10.2b | |
| Total Costs and Expenses | $83.6b | $101.1b | $106.8b | $105.4b | $70.5b | $113.1b | $161.1b | $140.4b | $142.8b | $131.1b | $145.2b | |
| Interest Expense, Debt | — | — | — | — | $550.0m | $567.0m | $611.0m | $842.0m | $919.0m | $997.0m | $1.2b | |
| Interest and debt expense | $338.0m | $438.0m | $504.0m | $458.0m | $499.0m | $581.0m | $619.0m | $897.0m | $907.0m | $1.0b | — | |
| Interest Income, Other | $18.0m | $31.0m | $45.0m | $43.0m | $14.0m | $11.0m | $82.0m | $269.0m | $158.0m | $141.0m | $141.0m | |
| Investment Income, Interest | $18.0m | $31.0m | $45.0m | $43.0m | $14.0m | $11.0m | $82.0m | $269.0m | $158.0m | $141.0m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $15.0m | $0 | $31.0m | ($5.0m) | ($12.0m) | ($1.0m) | $9.0m | ($22.0m) | ($11.0m) | $1.0m | — | |
| Net gain on dispositions | $10.0m | $15.0m | $19.0m | $20.0m | $108.0m | $18.0m | $7.0m | $115.0m | $321.0m | $3.0b | — | |
| Income (Loss) from Equity Method Investments | $1.4b | $1.7b | $2.7b | $2.1b | $1.2b | $2.9b | $3.0b | $2.0b | $1.8b | $762.0m | — | |
| Other Nonoperating Income (Expense) | $56.0m | $67.0m | $16.0m | $76.0m | $52.0m | $78.0m | $75.0m | $128.0m | $85.0m | $312.0m | — | |
| Other income | $74.0m | $521.0m | $61.0m | $119.0m | $66.0m | $454.0m | $2.7b | $359.0m | $243.0m | $438.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $1.7b | $2.8b | $5.7b | $3.3b | ($5.3b) | $1.7b | $12.6b | $7.9b | $1.8b | $1.0b | $8.9b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $2.2b | $3.6b | $7.4b | $4.2b | ($5.0b) | $1.7b | $14.6b | $9.5b | $2.7b | $5.4b | $8.9b | |
| Taxes other than income taxes | $13.7b | $13.5b | $425.0m | $409.0m | $464.0m | $410.0m | $530.0m | $707.0m | $329.0m | $791.0m | $701.0m | |
| Income Tax Expense (Benefit) | $547.0m | ($1.7b) | $1.6b | $801.0m | ($1.2b) | $146.0m | $3.2b | $2.2b | $500.0m | $892.0m | $1.7b | |
| Net Income (Loss) Attributable to Parent | $1.6b |
$5.1b
+228.36%
|
$5.6b
+9.58%
|
$3.1b
-45.02%
|
($4.0b)
-229.23%
|
$1.3b
+133.13%
|
$11.0b
+737.05%
|
$7.0b
-36.37%
|
$2.1b
-69.82%
|
$4.4b
+107.98%
|
$7.1b
+60.91%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $1.5b |
$5.1b
+229.24%
|
$5.6b
+9.59%
|
$3.1b
-45.07%
|
($4.0b)
-229.74%
|
$1.3b
+132.79%
|
$11.0b
+743.34%
|
$7.0b
-36.41%
|
$2.1b
-69.92%
|
$4.4b
+108.54%
|
$7.1b
+61.24%
|
|
| Less: net income attributable to noncontrolling interests | $89.0m | $142.0m | $278.0m | $301.0m | $261.0m | $277.0m | $367.0m | $224.0m | $58.0m | $125.0m | — | |
| Earnings Per Share, Basic | $2.94 | $9.90 | $11.87 | $6.80 | ($9.06) | $2.97 | $23.36 | $15.56 | $5.01 | $10.82 | $17.58 | |
| Earnings Per Share, Diluted | $2.92 | $9.85 | $11.80 | $6.77 | ($9.06) | $2.97 | $23.27 | $15.48 | $4.99 | $10.79 | $17.52 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $3 | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $3 | — | — | — | — | — | — | — | — | — | — | |
| Basic (in shares) | $527.5m | $515.1m | $470.7m | $451.4m | $439.5m | $440.0m | $471.5m | $450.1m | $420.2m | $406.0m | $402.8m | |
| Diluted (in shares) | $530.1m | $518.5m | $474.0m | $453.9m | $439.5m | $440.4m | $473.7m | $453.2m | $421.9m | $408.1m | $405.1m | |
| Weighted Average Number of Shares Outstanding, Basic | 527.5m | 515.1m | 470.7m | 451.4m | 439.5m | 440.0m | 471.5m | 450.1m | 420.2m | 406.0m | 402.8m | |
| Weighted Average Number of Shares Outstanding, Diluted | 530.1m | 518.5m | 474.0m | 453.9m | 439.5m | 440.4m | 473.7m | 453.2m | 421.9m | 408.1m | 405.1m | |
| Additional Financial Items | ||||||||||||
| Accretion Expense, Including Asset Retirement Obligations | $21.0m | $22.0m | $23.0m | $23.0m | $22.0m | $24.0m | $23.0m | $29.0m | $40.0m | $47.0m | — | |
| Accretion on discounted liabilities | $21.0m | $22.0m | $23.0m | $23.0m | $22.0m | $24.0m | $23.0m | $29.0m | $40.0m | $47.0m | — | |
| Depreciation and amortization | $1.2b | $1.3b | $1.4b | $1.3b | $1.4b | $1.6b | $1.6b | $2.0b | $2.4b | $3.3b | — | |
| Equity in earnings of affiliates | $1.4b | $1.7b | $2.7b | $2.1b | $1.2b | $2.9b | $3.0b | $2.0b | $1.8b | $762.0m | — | |
| Foreign currency transaction (gains) losses | ($15.0m) | $0 | ($31.0m) | $5.0m | $12.0m | $1.0m | ($9.0m) | $22.0m | $11.0m | ($1.0m) | — | |
| Goodwill, Impairment Loss | — | — | — | — | $1.8b | — | — | — | — | — | — | |
| Impairments | $5.0m | $24.0m | $8.0m | $861.0m | $4.3b | $1.5b | $60.0m | $24.0m | $456.0m | $1.1b | — | |
| Other Cost and Expense, Operating | $4.3b | $4.7b | $4.9b | $5.1b | $4.6b | $5.1b | $6.1b | $6.2b | $5.9b | $6.4b | — | |
| Purchased crude oil and products | $62.5b | $79.4b | $97.9b | $95.5b | $57.7b | $102.1b | $149.9b | $128.1b | $130.0b | $116.1b | — | |
| Taxes, Miscellaneous | $13.7b | $13.5b | $425.0m | $409.0m | $464.0m | $410.0m | $530.0m | $707.0m | $329.0m | $791.0m | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $1.6b | $5.1b | $5.6b | $3.1b | ($4.0b) | $1.3b | $11.0b | $7.0b | $2.1b | $4.4b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $1.6b | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $0 | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | — | — | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.