← REPUBLIC BANCORP INC /KY/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $156.1m |
$198.5m
+27.21%
|
$289.5m
+45.82%
|
$311.1m
+7.48%
|
$319.4m
+2.65%
|
$307.5m
-3.73%
|
$326.5m
+6.20%
|
$360.2m
+10.33%
|
$384.8m
+6.82%
|
$417.5m
+8.50%
|
$403.4m
-3.37%
|
|
| Noninterest income: | ||||||||||||
| Interest Income (Expense), Net | $156.1m |
$198.5m
+27.21%
|
$226.1m
+13.87%
|
$236.1m
+4.45%
|
$232.3m
-1.61%
|
$220.6m
-5.05%
|
$236.7m
+7.30%
|
$288.8m
+22.01%
|
$312.2m
+8.09%
|
$334.7m
+7.21%
|
$422.8m
+26.33%
|
|
| Labor and Related Expense | $69.9m | $82.2m | $91.2m | $99.2m | $106.2m | $110.1m | $111.2m | $115.9m | $118.7m | $127.1m | — | |
| Amortization of Intangible Assets | — | — | — | — | — | — | — | $405k | — | — | — | |
| Noninterest expense: | ||||||||||||
| Interest Expense | $17.9m | $20.3m | $30.1m | $44.8m | $19.9m | $5.7m | $7.5m | $67.3m | — | — | $94.9m | |
| Total interest expense | — | — | — | — | — | — | — | — | $120.8m | $103.8m | — | |
| Interest income: | ||||||||||||
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | — | — | ($204k) | — | — | — | — | |
| Gain (Loss) on Investments | $6.7m | $4.0m | $3.8m | $8.8m | $33.2m | $19.7m | $4.9m | $2.1m | $3.9m | $5.9m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | — | $116.8m | $113.2m | $127.7m | $165.7m | $163.3m | |
| Income Tax Expense (Benefit) | $23.1m | $32.8m | $16.4m | $21.5m | $19.4m | $23.6m | $25.7m | $22.8m | $26.3m | $34.4m | $35.3m | |
| Net Income (Loss) Attributable to Parent | $45.9m |
$45.6m
-0.59%
|
$77.9m
+70.61%
|
$91.7m
+17.79%
|
$83.2m
-9.22%
|
$86.8m
+4.26%
|
$91.1m
+4.97%
|
$90.4m
-0.80%
|
$101.4m
+12.17%
|
$131.3m
+29.54%
|
$128.0m
-2.53%
|
|
| Weighted Average Number of Shares Outstanding, Basic | 20.9m | — | — | — | — | — | — | — | — | — | 19.8m | |
| Weighted Average Number of Shares Outstanding, Diluted | 21.0m | 21.0m | 21.1m | 21.1m | 21.1m | 20.8m | 20.1m | 19.9m | 19.7m | 19.8m | 19.8m | |
| Additional Financial Items | ||||||||||||
| Other Interest and Dividend Income | — | — | — | — | — | — | — | — | — | $24.2m | — | |
| Bank Owned Life Insurance Income | $1.5m | $1.6m | $1.5m | $1.6m | $1.6m | $2.2m | $2.5m | $2.7m | $3.2m | $3.6m | — | |
| Business Combination, Acquisition Related Costs | — | — | — | — | — | — | — | $2.2m | $41k | — | — | |
| Goodwill, Impairment Loss | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — |