← ROGERS COMMUNICATIONS INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $13.7b |
$14.1b
+3.22%
|
$15.1b
+6.74%
|
$15.1b
-0.15%
|
$13.9b
-7.68%
|
$14.7b
+5.31%
|
$15.4b
+5.06%
|
$19.3b
+25.41%
|
$20.6b
+6.71%
|
$21.7b
+5.38%
|
$22.6b
+4.17%
|
|
| Cost of Revenue | $8.7b |
$8.8b
+1.78%
|
$9.1b
+3.26%
|
$8.9b
-2.77%
|
$8.1b
-9.05%
|
$8.8b
+8.80%
|
$9.0b
+2.68%
|
$10.7b
+19.15%
|
$11.0b
+2.42%
|
$11.9b
+8.24%
|
$12.6b
+6.01%
|
|
| Gross Profit | $5.0b |
$5.3b
+5.70%
|
$6.0b
+12.50%
|
$6.2b
+3.83%
|
$5.9b
-5.71%
|
$5.9b
+0.51%
|
$6.4b
+8.60%
|
$8.6b
+34.22%
|
$9.6b
+12.07%
|
$9.8b
+2.11%
|
$10.0b
+1.93%
|
|
| Restructuring, acquisition and other | $644.0m | $152.0m | $210.0m | $139.0m | $185.0m | $324.0m | $310.0m | $685.0m | $406.0m | $439.0m | — | |
| Operating costs | $8.7b | $8.8b | $9.1b | $8.9b | $8.1b | $8.8b | $9.0b | $10.7b | $11.0b | $11.9b | — | |
| Other Operating Income Expense | — | — | $32.0m | $10.0m | ($1.0m) | ($2.0m) | $15.0m | ($362.0m) | $6.0m | $5.0b | — | |
| Interest Expense On Lease Liabilities | — | — | — | $61.0m | $70.0m | $74.0m | $80.0m | $111.0m | $137.0m | $147.0m | $2.1b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | ($216.0m) | $14.0m | $0 | ($25.0m) | ($40.0m) | ($44.0m) | ($31.0m) | ($412.0m) | $8.0m | $38.0m | — | |
| Other income | — | ($19.0m) | ($32.0m) | ($10.0m) | $1.0m | $2.0m | ($15.0m) | $362.0m | ($6.0m) | ($5.0b) | — | |
| Income before income tax expense | $1.2b | $2.3b | $2.8b | $2.8b | $2.2b | $2.1b | $2.3b | $1.4b | $2.3b | $7.6b | $7.1b | |
| Current Tax Expense (Income) | — | — | — | — | — | — | — | $327.0m | $884.0m | $639.0m | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($62.0m) | $284.0m | $275.0m | $443.0m | ($132.0m) | $111.0m | $284.0m | $190.0m | ($292.0m) | $181.0m | — | |
| Income Tax Expense Continuing Operations | $324.0m | $635.0m | $758.0m | $712.0m | $580.0m | $569.0m | $609.0m | $517.0m | $572.0m | $720.0m | $768.0m | |
| Net income for the year | $835.0m | $1.7b | $2.1b | $2.0b | $1.6b | $1.6b | $1.7b | $849.0m | $1.7b | $6.9b | — | |
| Basic Earnings (Loss) Per Share | $1.62 | $3.32 | $4.00 | $3.99 | $3.15 | $3.09 | $3.33 | $1.62 | $3.25 | $12.77 | $11.43 | |
| Diluted Earnings (Loss) Per Share | $1.62 | $3.31 | $3.99 | $3.97 | $3.13 | $3.07 | $3.32 | $1.62 | $3.20 | $12.74 | $11.40 | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Average Effective Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Depreciation And Amortisation Expense | $2.3b | $2.1b | $2.2b | $2.5b | $2.6b | $2.6b | $2.6b | $4.1b | $4.6b | $4.8b | $4.9b | |
| Depreciation Right of Use Assets | — | — | — | $175.0m | $217.0m | — | — | — | — | — | $4.9b | |
| Employee Benefits Expense | $2.1b | $2.1b | $2.1b | $2.0b | $1.8b | $2.2b | $2.2b | $2.5b | $2.3b | $2.6b | — | |
| Expense From Share-Based Payment Transactions With Employees | $61.0m | $61.0m | $65.0m | $70.0m | $60.0m | $60.0m | $67.0m | $65.0m | $54.0m | $98.0m | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $22.0m | $23.0m | $21.0m | $20.0m | $26.0m | $20.0m | $29.0m | — | |
| Finance Costs | $761.0m | $746.0m | $793.0m | $840.0m | $881.0m | $849.0m | $1.2b | $2.0b | $2.3b | $2.0b | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | $484.0m | $0 | — | — | — | — | — | — | — | — | — | |
| Other Finance Cost | $15.0m | $20.0m | $21.0m | $21.0m | $27.0m | $29.0m | $63.0m | $158.0m | $160.0m | $165.0m | — | |
| Postemployment Benefit Expense Defined Contribution Plans | $3.0m | $6.0m | $8.0m | $12.0m | $15.0m | $18.0m | $24.0m | $43.0m | $39.0m | $47.0m | — | |
| Profit Loss Attributable To Noncontrolling Interests | — | — | — | — | — | — | — | — | — | $12.0m | — | |
| Profit Loss Attributable To Owners Of Parent | — | — | — | — | — | — | — | — | — | $6.9b | — | |
| Profit Loss Before Tax | $1.2b | $2.3b | $2.8b | $2.8b | $2.2b | $2.1b | $2.3b | $1.4b | $2.3b | $7.6b | — | |
| Profit Loss From Operating Activities | $5.1b | $5.4b | $6.0b | $6.2b | $5.9b | $5.9b | $6.4b | $8.6b | $9.6b | $9.8b | — | |
| Depreciation and amortization | $2.3b | $2.1b | $2.2b | $2.5b | $2.6b | $2.6b | $2.6b | $4.1b | $4.6b | $4.8b | $4.9b | |
| Gain on disposition of data centres | — | — | — | — | — | — | — | — | $0 | ($69.0m) | — | |
| RCI shareholders | — | — | — | — | — | — | — | — | $1.7b | $6.9b | — | |
| Non-controlling interest | — | — | — | — | — | — | — | — | $0 | $12.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.