← DR REDDYS LABORATORIES LTD
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $140.8b |
$2.2b
-98.45%
|
$2.2b
+2.02%
|
$2.3b
+4.09%
|
$2.6b
+12.00%
|
$2.8b
+8.94%
|
$3.0b
+5.87%
|
$279.2b
+9230.35%
|
$325.5b
+16.61%
|
$3.6b
-98.90%
|
$331.2b
+9151.01%
|
|
| Cost of Goods and Services Sold | $62.5b |
$1.0b
-98.38%
|
$1.0b
+0.89%
|
$1.1b
+5.01%
|
$1.2b
+10.85%
|
$1.3b
+11.81%
|
$1.3b
-2.19%
|
$1.4b
+7.02%
|
$1.6b
+13.99%
|
$1.7b
+6.96%
|
$165.0b
+9658.07%
|
|
| Cost of revenues | $62.5b |
$65.7b
+5.24%
|
$1.0b
-98.45%
|
$1.1b
+5.01%
|
$86.6b
+8005.24%
|
$1.3b
-98.47%
|
$1.3b
-2.19%
|
$1.4b
+7.02%
|
$1.6b
+13.99%
|
$1.7b
+6.96%
|
$165.0b
+9658.07%
|
|
| Cost Of Revenue | — | — | — | — | — | — | $106.5b |
$115.6b
+8.47%
|
$135.1b
+16.92%
|
$158.7b
+17.44%
|
$165.0b
+4.00%
|
|
| Net Interest Income | — | — | — | — | — | — | ($248.0m) |
$567.0m
+328.63%
|
($152.0m)
-126.81%
|
($12.0m)
+92.11%
|
($566.0m)
-4616.67%
|
|
| Gross Profit | $78.4b |
$1.2b
-98.50%
|
$1.2b
+2.90%
|
$1.2b
+3.40%
|
$1.4b
+12.99%
|
$1.5b
+6.46%
|
$1.7b
+13.00%
|
$2.0b
+15.81%
|
$2.2b
+13.60%
|
$1.9b
-15.29%
|
$166.2b
+8697.09%
|
|
| Research and development | — | $281.0m | $226.0m | $204.0m | $226.0m | $230.0m | $236.0m | $274.0m | $320.0m | $24.1b | $23.6b | |
| Research and development expenses | $19.6b | $18.3b | $226.0m | $204.0m | $16.5b | $230.0m | $236.0m | $274.0m | $320.0m | $256.0m | $23.6b | |
| Selling, General and Administrative Expense | — | $720.0m | $707.0m | $665.0m | $747.0m | $818.0m | $828.0m | $926.0m | $1.1b | — | $109.7b | |
| Selling, general and administrative expenses | $46.4b | $46.9b | $707.0m | $665.0m | $54.6b | $818.0m | $828.0m | $926.0m | $1.1b | $1.1b | $109.7b | |
| Operating expenses: | ||||||||||||
| Other Operating Expenses | — | — | — | — | — | — | ($7.1b) | ($1.8b) | ($2.8b) | ($3.7b) | — | |
| Total operating expenses | $64.9b | $64.4b | $904.0m | $1.0b | $78.8b | $1.1b | $1.0b | $1.1b | $1.4b | $1.4b | $129.9b | |
| Other Operating Income Expense | — | $12.0m | $28.0m | $57.0m | $13.0m | $36.0m | $72.0m | $50.0m | $51.0m | $58.6b | — | |
| Other Non Operating Income Expenses | — | — | — | — | — | — | — | — | $11.0b | $13.6b | — | |
| Interest Expense | — | $788.0m | $889.0m | $983.0m | $970.0m | $958.0m | $1.4b | $1.7b | $2.8b | $3.7b | $4.2b | |
| Interest Expense On Lease Liabilities | — | — | — | $230.0m | $227.0m | $221.0m | $214.0m | $256.0m | $391.0m | — | $4.2b | |
| Interest Income | — | — | — | — | — | — | $1.2b | $2.3b | $2.7b | $3.7b | $3.6b | |
| Net Non Operating Interest Income Expense | — | — | — | — | — | — | ($248.0m) | $567.0m | ($152.0m) | ($12.0m) | ($566.0m) | |
| Gain On Sale Of PPE | — | — | — | — | — | — | ($1.2b) | $900.0m | $1.5b | $2.5b | $3.0b | |
| Gain On Sale Of Security | — | — | — | — | — | — | $3.1b | $3.4b | $4.9b | $4.1b | $4.9b | |
| Other income, net | ($1.1b) | ($788.0m) | ($2.0b) | ($4.3b) | ($982.0m) | ($36.0m) | ($72.0m) | ($50.0m) | ($51.0m) | ($81.0m) | $5.5b | |
| Other Income Expense | — | — | — | — | — | — | $1.6b | $6.0b | $4.9b | $4.7b | $5.5b | |
| Pre-Tax Income | — | — | — | — | — | — | $60.4b | $71.9b | $76.8b | $54.8b | $41.3b | |
| Current Tax Expense (Income) | — | $1.8b | $4.7b | $6.6b | $8.2b | $6.4b | $12.9b | $19.5b | $22.6b | — | — | |
| Deferred Tax Expense (Income) | — | $2.8b | ($1.1b) | ($8.1b) | $1.0b | $2.3b | $2.4b | ($3.3b) | ($3.0b) | — | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | — | ($2.9b) | $1.1b | $8.2b | ($1.1b) | ($2.2b) | ($2.0b) | $3.4b | $3.1b | — | — | |
| Tax expense, net | $2.6b | $4.5b | $3.6b | $1.5b | $9.2b | $115.0m | $186.0m | $194.0m | $229.0m | $132.0m | — | |
| Income Tax Expense Continuing Operations | — | $70.0m | $53.0m | ($19.0m) | $125.0m | $115.0m | $186.0m | $194.0m | $229.0m | — | $8.6b | |
| Net Income From Continuing And Discontinued Operation | — | — | — | — | — | — | $45.1b | $55.7b | $56.5b | $42.9b | $33.1b | |
| Net Income Continuous Operations | — | — | — | — | — | — | $45.1b | $55.7b | $57.2b | $42.5b | $32.7b | |
| Basic Earnings (Loss) Per Share | $72.24 | $0.91 | $1.64 | $1.56 | $1.42 | $1.87 | $3.30 | $4.02 | $0.79 | $0.55 | $39.76 | |
| Diluted Earnings (Loss) Per Share | $72.09 | $0.91 | $1.64 | $1.56 | $1.52 | $1.87 | $3.30 | $4.01 | $0.79 | $0.55 | $39.72 | |
| Basic Average Shares | — | — | — | — | — | — | $830.2m | $832.0m | $833.0m | $832.4m | $832.8m | |
| Diluted Average Shares | — | — | — | — | — | — | $831.9m | $833.5m | $834.2m | $833.3m | $833.5m | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | — | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — | |
| Average Effective Tax Rate | — | $0 | $0 | ($0) | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Depreciation Right of Use Assets | — | — | — | $491.0m | $831.0m | $858.0m | $879.0m | $1.1b | $1.2b | — | $20.6b | |
| Finance Income | $1.6b | $44.0m | $33.0m | $33.0m | $36.0m | $41.0m | $52.0m | $68.0m | $88.0m | $84.0m | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | — | $16.3b | $16.3b | — | — | — | — | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | — | $53.0m | — | — | — | — | — | — | — | — | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | $222.0m | $117.0m | $100.0m | $9.0m | $1.0m | $20.0m | — | — | |
| Profit Loss Attributable To Noncontrolling Interests | — | $0 | — | — | — | — | — | — | $8.0m | — | — | |
| Profit Loss Attributable To Owners Of Parent | — | $151.0m | — | — | — | — | — | — | $663.0m | — | — | |
| Profit Loss Before Tax | — | $220.0m | $325.0m | $239.0m | $361.0m | $426.0m | $734.0m | $862.0m | $900.0m | — | — | |
| Profit Loss From Operating Activities | — | $183.0m | $302.0m | $212.0m | $332.0m | $389.0m | $695.0m | $813.0m | $842.0m | — | — | |
| Impairment of non-current assets, net | — | $53.0m | $210.0m | $222.0m | $8.6b | $100.0m | $9.0m | $1.0m | $20.0m | $38.0m | — | |
| Results from operating activities (A) | $13.5b | $11.9b | $20.9b | $212.0m | $24.3b | $389.0m | $695.0m | $813.0m | $842.0m | $539.0m | — | |
| Finance income, net (B) | $806.0m | $2.1b | $16.0m | $1.5b | $1.7b | $28.0m | $35.0m | $48.0m | $55.0m | $44.0m | — | |
| Share of profit of equity accounted investees, net of tax (C) | $349.0m | $344.0m | $438.0m | $561.0m | $480.0m | $9.0m | $5.0m | $2.0m | $3.0m | $1.0m | — | |
| Profit before tax [(A)+(B)+(C)] | $14.7b | $14.3b | $22.4b | $18.0b | $26.4b | $426.0m | $734.0m | $862.0m | $900.0m | $584.0m | — | |
| Profit for the year | $12.0b | $9.8b | $272.0m | $259.0m | $17.2b | $311.0m | $548.0m | $668.0m | $671.0m | $452.0m | — | |
| Equity holders of the parent company | — | — | — | — | — | — | $45.1b | $55.7b | $663.0m | $456.0m | — | |
| Non-controlling interests | — | — | — | — | — | — | $0 | $0 | $8.0m | ($4.0m) | — | |
| Depreciation Amortization Depletion Income Statement | — | — | — | — | — | — | — | — | $17.0b | $20.6b | $20.6b | |
| Depreciation And Amortization In Income Statement | — | — | — | — | — | — | — | — | $17.0b | $20.6b | $20.6b | |
| Diluted EPS | — | — | — | — | — | — | $54.17 | $66.92 | $67.78 | $51.42 | $39.72 | |
| Diluted NI Availto Com Stockholders | — | — | — | — | — | — | $45.1b | $55.7b | $56.5b | $42.9b | $33.1b | |
| Earnings From Equity Interest | — | — | — | — | — | — | $370.0m | $147.0m | $217.0m | $134.0m | $140.0m | |
| Impairment Of Capital Assets | — | — | — | — | — | — | $699.0m | $3.0m | $1.7b | $3.5b | $3.5b | |
| Minority Interests | — | — | — | — | — | — | $0 | $0 | ($701.0m) | $384.0m | $389.0m | |
| Normalized EBITDA | — | — | — | — | — | — | $73.2b | $82.6b | $92.0b | $74.6b | $66.7b | |
| Normalized Income | — | — | — | — | — | — | $44.2b | $51.2b | $53.0b | $39.3b | $28.6b | |
| Other Special Charges | — | — | — | — | — | — | — | ($1.5b) | — | ($1.4b) | — | |
| Reconciled Depreciation | — | — | — | — | — | — | $12.6b | $14.8b | $17.1b | $20.6b | $20.6b | |
| Salaries And Wages | — | — | — | — | — | — | — | — | $55.8b | $59.9b | $59.9b | |
| Selling General And Administration | — | — | — | — | — | — | $68.0b | $77.2b | $93.9b | $106.8b | — | |
| Special Income Charges | — | — | — | — | — | — | ($1.9b) | $2.4b | ($171.0m) | $428.0m | $821.0m | |
| Tax Effect Of Unusual Items | — | — | — | — | — | — | $297.8m | $1.3b | $1.2b | $1.1b | $1.2b | |
| Tax Provision | — | — | — | — | — | — | $15.3b | $16.2b | $19.5b | $12.4b | $8.6b | |
| Tax Rate For Calcs | — | $0 | $0 | ($0) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Write Off | — | — | — | — | — | $7.6b | $699.0m | $3.0m | — | — | ($3.0m) | |
| Depreciation And Amortisation Expense | — | $11.7b | — | — | — | — | — | — | — | — | $20.6b | |
| Employee Benefits Expense | — | $32.1b | $33.6b | $33.8b | $36.3b | $38.9b | $46.5b | $50.3b | $55.8b | — | — | |
| Expense From Share-Based Payment Transactions With Employees | — | $482.0m | $474.0m | $615.0m | $741.0m | $740.0m | $644.0m | $821.0m | $796.0m | — | — | |
| Finance Costs | — | $13.0m | $17.0m | $13.0m | $13.0m | $13.0m | $17.0m | $21.0m | $33.0m | — | — | |
| Finance expense | ($781.0m) | ($817.0m) | ($17.0m) | ($13.0m) | ($970.0m) | ($13.0m) | ($17.0m) | ($21.0m) | ($33.0m) | ($40.0m) | — | |
| Operating Expense | — | — | — | — | — | — | $80.3b | $98.3b | $118.4b | $127.1b | $129.9b | |
| Net Foreign Exchange Loss | — | $29.0m | $274.0m | $0 | $0 | — | — | — | — | — | — | |
| Total Unusual Items | — | — | — | — | — | — | $1.2b | $5.8b | $4.7b | $4.6b | $5.7b | |
| Total Expenses | — | — | — | — | — | — | $186.8b | $213.9b | $253.5b | $285.8b | $294.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.