← Transocean Ltd.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.2b |
$3.0b
-28.55%
|
$3.0b
+1.51%
|
$3.1b
+2.32%
|
$3.2b
+2.07%
|
$2.6b
-18.91%
|
$2.6b
+0.74%
|
$2.8b
+9.98%
|
$3.5b
+24.44%
|
$4.0b
+12.51%
|
$4.1b
+3.86%
|
|
| Cost of Revenue | $1.9b |
$1.4b
-26.93%
|
$1.8b
+29.52%
|
$2.1b
+18.95%
|
$2.0b
-6.54%
|
$1.7b
-15.15%
|
$1.7b
-1.06%
|
$2.0b
+18.28%
|
$2.2b
+10.73%
|
$2.4b
+9.41%
|
$599.0m
-75.10%
|
|
| Gross Profit (Calculated) | $2.3b |
$1.6b
-29.91%
|
$1.2b
-23.04%
|
$948.0m
-22.23%
|
$1.2b
+21.52%
|
$859.0m
-25.43%
|
$896.0m
+4.31%
|
$846.0m
-5.58%
|
$1.3b
+56.62%
|
$1.6b
+17.66%
|
— | |
| General and Administrative Expense | $172.0m | $156.0m | $188.0m | $193.0m | $183.0m | $167.0m | $182.0m | $187.0m | $214.0m | $195.0m | $201.0m | |
| Amortization of Intangible Assets | — | — | $112.0m | $187.0m | $215.0m | $220.0m | $117.0m | $52.0m | $4.0m | — | — | |
| Operating expenses: | ||||||||||||
| Operating Income (Loss) | $1.1b |
($2.5b)
-321.20%
|
($1.3b)
+50.04%
|
($721.0m)
+42.37%
|
($493.0m)
+31.62%
|
($112.0m)
+77.28%
|
($31.0m)
+72.32%
|
($325.0m)
-948.39%
|
($417.0m)
-28.31%
|
($2.3b)
-460.43%
|
$915.0m
+139.15%
|
|
| Interest Expense | $409.0m | $491.0m | $620.0m | $660.0m | $575.0m | $447.0m | $561.0m | $646.0m | — | — | $583.0m | |
| Investment Income, Interest | $20.0m | $43.0m | $53.0m | $43.0m | $21.0m | $15.0m | $27.0m | $52.0m | $50.0m | $40.0m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($2.0m) | ($6.0m) | ($38.0m) | $2.0m | ($8.0m) | ($1.0m) | ($8.0m) | $10.0m | $16.0m | ($13.0m) | — | |
| Other Nonoperating Income (Expense) | $43.0m | $4.0m | $46.0m | $181.0m | ($27.0m) | $23.0m | ($5.0m) | $9.0m | $45.0m | ($99.0m) | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $362.0m | $555.0m | $583.0m | |
| Income (Loss) from Equity Method Investments | — | — | — | — | — | — | ($24.0m) | ($14.0m) | $4.0m | $1.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $934.0m | ($3.0b) | ($1.8b) | ($1.2b) | ($541.0m) | ($470.0m) | ($562.0m) | ($941.0m) | ($523.0m) | ($2.9b) | ($1.6b) | |
| Current Income Tax Expense (Benefit) | $39.0m | $5.0m | $244.0m | ($189.0m) | ($33.0m) | ($7.0m) | $13.0m | ($5.0m) | $31.0m | $78.0m | $43.0m | |
| Income Tax Expense (Benefit) | $107.0m | $94.0m | $228.0m | $59.0m | $27.0m | $121.0m | $59.0m | $13.0m | ($11.0m) | ($33.0m) | $43.0m | |
| Net Income (Loss) Attributable to Parent | $778.0m |
($3.1b)
-501.93%
|
($2.0b)
+36.17%
|
($1.3b)
+37.12%
|
($567.0m)
+54.82%
|
($592.0m)
-4.41%
|
($621.0m)
-4.90%
|
($954.0m)
-53.62%
|
($512.0m)
+46.33%
|
($2.9b)
-469.34%
|
($1.7b)
+43.16%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $49.0m | $30.0m | ($7.0m) | ($2.0m) | ($1.0m) | $1.0m | — | — | — | — | ($1.7b) | |
| Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | $14.0m | — | — | — | — | — | — | — | — | — | — | |
| Earnings Per Share, Basic | $2.08 | ($8.00) | ($4.27) | ($2.05) | ($0.92) | ($0.93) | ($0.89) | ($1.24) | ($0.60) | ($3.04) | ($1.67) | |
| Earnings Per Share, Diluted | $2.08 | ($8.00) | ($4.27) | ($2.05) | ($0.92) | ($0.93) | ($0.89) | ($1.24) | ($0.76) | ($3.04) | ($1.68) | |
| Income (Loss) from Continuing Operations, Per Basic Share | $2 | ($8) | ($4) | ($2) | ($1) | ($1) | ($1) | ($1) | ($1) | ($3) | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $2 | ($8) | ($4) | ($2) | ($1) | ($1) | ($1) | ($1) | ($1) | ($3) | — | |
| Weighted Average Number of Shares Outstanding, Basic | 367.0m | 391.0m | 468.0m | 612.0m | 615.0m | 637.0m | 699.0m | 768.0m | 850.0m | 960.0m | 1.1b | |
| Weighted Average Number of Shares Outstanding, Diluted | 367.0m | 391.0m | 468.0m | 612.0m | 615.0m | 637.0m | 699.0m | 768.0m | 925.0m | 960.0m | 1.1b | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | — | — | $24.0m | — | — | — | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | $462.0m | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $778.0m | ($3.1b) | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $827.0m | ($3.1b) | $2.0b | $1.3b | $567.0m | $592.0m | $621.0m | $954.0m | $512.0m | $2.9b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.