← SANMINA CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.5b |
$6.9b
+5.98%
|
$7.1b
+3.52%
|
$8.2b
+15.80%
|
$7.0b
-15.47%
|
$6.8b
-2.93%
|
$7.9b
+17.21%
|
$8.9b
+12.82%
|
$7.6b
-15.30%
|
$8.1b
+7.40%
|
$12.8b
+57.02%
|
|
| Cost of Revenue | $6.0b |
$6.3b
+6.40%
|
$6.6b
+4.69%
|
$7.6b
+14.98%
|
$6.4b
-15.80%
|
$6.2b
-3.57%
|
$7.3b
+17.61%
|
$8.2b
+12.26%
|
$6.9b
-15.43%
|
$7.4b
+6.99%
|
$11.6b
+56.67%
|
|
| Gross Profit | $514.3m |
$519.9m
+1.09%
|
$463.8m
-10.80%
|
$591.9m
+27.63%
|
$525.7m
-11.19%
|
$551.8m
+4.96%
|
$622.2m
+12.76%
|
$743.2m
+19.45%
|
$640.4m
-13.83%
|
$716.4m
+11.86%
|
$1.2b
+60.62%
|
|
| Research and Development Expense | $37.7m | $33.7m | $30.8m | $27.6m | $22.6m | $20.9m | $21.3m | $26.4m | $28.5m | $31.1m | $33.6m | |
| Selling, General and Administrative Expense | $244.6m | $251.6m | $250.9m | $260.0m | $240.9m | $234.5m | $244.6m | $255.1m | $266.2m | $290.2m | $411.3m | |
| Amortization of Intangible Assets | $3.4m | $7.3m | $6.5m | — | — | — | — | — | — | — | — | |
| Operating Expenses | $289.5m | $293.4m | $344.3m | $305.8m | $298.0m | $270.5m | $272.7m | $287.6m | $304.9m | $361.8m | $449.8m | |
| Operating Income (Loss) | $224.8m |
$226.5m
+0.75%
|
$119.4m
-47.26%
|
$286.1m
+139.55%
|
$227.7m
-20.42%
|
$281.3m
+23.55%
|
$349.5m
+24.24%
|
$455.7m
+30.38%
|
$335.5m
-26.37%
|
$354.6m
+5.69%
|
$700.9m
+97.67%
|
|
| Interest Expense | $24.9m | $21.9m | $27.7m | $30.8m | $28.9m | $19.6m | $22.5m | $36.3m | — | — | $94.5m | |
| Foreign Currency Transaction Gain (Loss), Realized | — | — | — | — | — | $8.3m | $0 | $0 | — | — | — | |
| Other Nonoperating Income (Expense) | $4.1m | $7.7m | $4.6m | ($10.8m) | ($348k) | $44.3m | ($26.3m) | ($20.2m) | ($1.2m) | ($10.8m) | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $29.2m | $20.2m | $94.5m | |
| Interest and Other Income | $680k | $1.3m | $1.3m | $1.1m | $2.3m | $925k | $1.6m | $13.6m | $12.4m | $15.9m | — | |
| Nonoperating Income (Expense) | ($20.2m) | ($13.0m) | ($21.9m) | ($40.5m) | ($26.9m) | $25.7m | ($47.2m) | ($42.9m) | ($18.0m) | ($15.1m) | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $138.1m | $128.5m | $16.2m | $153.7m | $97.0m | $200.3m | $145.7m | $157.5m | $131.9m | $131.7m | $457.8m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | $307.0m | $302.3m | $412.8m | $317.5m | $339.4m | $457.8m | |
| Income Tax Expense (Benefit) | $16.8m | $74.6m | $193.1m | $104.1m | $61.0m | $38.0m | $61.9m | $85.3m | $79.8m | $73.2m | $131.0m | |
| Net Income (Loss) Attributable to Parent | $187.8m |
$138.8m
-26.09%
|
($95.5m)
-168.81%
|
$141.5m
+248.13%
|
$139.7m
-1.27%
|
$269.0m
+92.54%
|
$240.4m
-10.64%
|
$310.0m
+28.95%
|
$222.5m
-28.21%
|
$245.9m
+10.50%
|
$308.1m
+25.31%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | $17.5m | $15.2m | $20.4m | $308.1m | |
| Earnings Per Share, Basic | $2.50 | $1.86 | ($1.37) | $2.05 | $2.02 | $4.12 | $3.92 | $5.36 | $4.00 | $4.56 | $5.71 | |
| Earnings Per Share, Diluted | $2.38 | $1.78 | ($1.37) | $1.97 | $1.97 | $4.01 | $3.81 | $5.18 | $3.91 | $4.46 | $5.59 | |
| Weighted Average Number of Shares Outstanding, Basic | 75.1m | 74.5m | 69.8m | 69.1m | 69.0m | 65.3m | 61.3m | 57.8m | 55.6m | 53.9m | 54.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 78.8m | 78.1m | 69.8m | 71.7m | 70.8m | 67.1m | 63.1m | 59.8m | 57.0m | 55.2m | 55.2m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | — | — | — | — | — | — | — | — | — | $34.2m | — | |
| Goodwill, Impairment Loss | — | — | $30.6m | $0 | $6.6m | $0 | $0 | — | — | — | — | |
| Other Cost and Expense, Operating | — | $8.2m | $2.9m | $4.5m | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.