← SBA COMMUNICATIONS CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.6b |
$1.7b
+5.79%
|
$1.9b
+7.99%
|
$153.8m
-91.76%
|
$128.7m
-16.33%
|
$204.7m
+59.13%
|
$296.9m
+45.00%
|
$2.7b
+813.36%
|
$2.7b
-1.18%
|
$2.8b
+5.06%
|
$2.9b
+1.97%
|
|
| Cost of Revenue | $420.9m |
$446.3m
+6.04%
|
$468.8m
+5.04%
|
$119.1m
-74.60%
|
$102.8m
-13.71%
|
$159.1m
+54.84%
|
$223.0m
+40.15%
|
$139.9m
-37.24%
|
$118.7m
-15.15%
|
$199.0m
+67.58%
|
$712.5m
+258.11%
|
|
| Gross Profit | $1.2b |
$1.3b
+5.70%
|
$1.4b
+9.02%
|
$1.5b
+8.93%
|
$1.6b
+5.59%
|
$1.8b
+9.76%
|
$2.0b
+11.42%
|
$2.1b
+6.83%
|
$2.1b
-0.05%
|
$2.1b
+1.25%
|
$2.2b
+1.60%
|
|
| Selling, General and Administrative Expense | $143.3m | $130.7m | $142.5m | $192.7m | $194.3m | $220.0m | $261.9m | $267.9m | $258.8m | $277.6m | $288.5m | |
| Amortization of Intangible Assets | $369.9m | $384.1m | $402.6m | $415.2m | $434.4m | $411.9m | $406.0m | $397.0m | $107.1m | $115.1m | — | |
| Operating Lease, Lease Income | — | — | — | $1.9b | $2.0b | $2.1b | $2.3b | $2.5b | $2.5b | $2.6b | — | |
| Operating Income (Loss) | $387.3m |
$458.5m
+18.38%
|
$544.2m
+18.68%
|
$583.5m
+7.23%
|
$633.7m
+8.60%
|
$782.5m
+23.48%
|
$925.4m
+18.26%
|
$923.7m
-0.19%
|
$1.4b
+55.44%
|
$1.3b
-6.48%
|
$1.5b
+15.41%
|
|
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | $13.1m | ($220.4m) | ($66.3m) | $20.3m | $81.2m | ($236.5m) | $119.9m | — | |
| Foreign Currency Transaction Gain (Loss), Realized | $90.0m | ($8.8m) | ($89.1m) | $9.0m | ($145.6m) | ($44.3m) | $12.9m | $52.4m | ($156.8m) | — | — | |
| Other Nonoperating Income (Expense) | $94.3m | ($2.4m) | ($85.6m) | $14.1m | ($222.2m) | ($74.3m) | $10.5m | $63.1m | ($250.4m) | $366.2m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($28.7m) | $73.4m | $99.2m | $133.0m | $151.4m | $265.6m | $438.1m | $377.1m | $797.8m | $703.9m | $1.2b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $87.3m | $116.9m | $51.7m | $186.9m | ($17.7m) | $252.6m | $525.8m | $548.5m | $772.7m | $1.2b | $1.2b | |
| Current Income Tax Expense (Benefit) | $9.7m | $17.2m | $19.5m | $23.7m | $21.4m | $23.4m | $33.1m | $46.5m | $37.1m | $83.1m | $197.6m | |
| Income Tax Expense (Benefit) | $11.1m | $13.2m | $4.2m | $39.6m | ($41.8m) | $14.9m | $66.0m | $51.1m | $24.0m | $187.6m | $197.6m | |
| Net Income (Loss) Attributable to Parent | $76.2m |
$103.7m
+35.96%
|
$47.5m
-54.22%
|
$147.0m
+209.77%
|
$24.1m
-83.60%
|
$237.6m
+885.83%
|
$461.4m
+94.18%
|
$501.8m
+8.75%
|
$749.5m
+49.37%
|
$1.1b
+40.57%
|
$990.7m
-5.97%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | — | $293k | ($57k) | — | ($1.6m) | ($4.4m) | ($859k) | $824k | $990.7m | |
| Earnings Per Share, Basic | $0.61 | $0.86 | $0.41 | $1.30 | $0.22 | $2.17 | $4.27 | $4.64 | $6.96 | $9.83 | $9.30 | |
| Earnings Per Share, Diluted | $0.61 | $0.86 | $0.41 | $1.28 | $0.21 | $2.14 | $4.22 | $4.61 | $6.94 | $9.80 | $9.27 | |
| Income (Loss) from Continuing Operations, Per Basic Share | $1 | $1 | $0 | $1 | $0 | $2 | $4 | $5 | $7 | $10 | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $1 | $1 | $0 | $1 | $0 | $2 | $4 | $5 | $7 | $10 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 124.4m | 119.9m | 114.9m | 112.8m | 111.5m | 109.3m | 108.0m | 108.2m | 107.6m | 107.2m | 106.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 125.1m | 121.0m | 116.5m | 114.7m | 113.5m | 111.2m | 109.4m | 108.9m | 108.1m | 107.5m | 106.6m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.