← Sinclair, Inc.

Annual Trend FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue $6.1b
$3.9b -35.99%
$3.1b -20.24%
$3.5b +13.04%
$3.1b -10.51%
$3.3b +3.63%
Non-media revenue $51.0m $34.0m $28.0m $37.0m $27.0m —
Media selling, general and administrative expenses $908.0m $812.0m $747.0m $794.0m $806.0m —
Corporate general and administrative expenses $170.0m $160.0m $694.0m $185.0m $185.0m —
Total operating expenses $6.0b ($52.0m) $3.5b $3.0b $3.0b $3.1b
Operating income (loss) $95.0m
$4.0b +4089.47%
($331.0m) -108.32%
$551.0m +266.47%
$173.0m -68.60%
$191.0m +10.40%
Interest expense including amortization of debt discount and deferred financing costs ($618.0m) ($296.0m) ($305.0m) ($304.0m) ($395.0m) $334.0m
Income from equity method investments $45.0m $56.0m $29.0m $118.0m $61.0m —
Other income (expense), net ($14.0m) ($129.0m) ($45.0m) $29.0m $2.0m $164.0m
Total other expense, net ($594.0m) ($366.0m) ($306.0m) ($156.0m) ($326.0m) —
(Loss) income before income taxes ($499.0m) $3.6b ($637.0m) $395.0m ($153.0m) —
INCOME TAX BENEFIT (PROVISION) $173.0m ($913.0m) $358.0m ($76.0m) $54.0m
Net loss attributable to the redeemable noncontrolling interests ($18.0m) ($20.0m) $4.0m $0 $0 —
Net income attributable to the noncontrolling interests ($70.0m) ($29.0m) ($16.0m) ($9.0m) ($13.0m) —
Basic (loss) earnings per share (in dollars per share) ($5.51) $37.54 ($4.46) $4.72 ($1.61) —
Diluted (loss) earnings per share (in dollars per share) ($5.51) $37.54 ($4.46) $4.69 ($1.61) —
Basic weighted average common shares outstanding (in shares) 75.0m 70.7m 65.1m 65.8m 69.1m —
Diluted weighted average common and common equivalent shares outstanding (in shares) 75.0m 70.7m 65.1m 66.1m 69.1m —
Media programming and production expenses $4.3b $1.9b $1.6b $1.7b $1.7b —
Amortization of program contract costs $93.0m $90.0m $80.0m $74.0m $74.0m —
Non-media expenses $57.0m $44.0m $49.0m $53.0m $48.0m —
Depreciation of property and equipment $114.0m $100.0m $105.0m $101.0m $104.0m $261.0m
Amortization of definite-lived intangible and other assets $477.0m $221.0m $166.0m $149.0m $145.0m —
Loss on deconsolidation of subsidiary $0 ($3.4b) $10.0m $0 $0 —
(Gain) loss on asset dispositions and other, net ($71.0m) ($64.0m) $3.0m ($20.0m) ($19.0m) —
Gain on extinguishment of debt ($7.0m) $3.0m $15.0m $1.0m $6.0m —
NET (LOSS) INCOME ($326.0m) $2.7b ($279.0m) $319.0m ($99.0m)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR ($414.0m) $2.7b ($291.0m) $310.0m ($112.0m)

Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.