← SEABOARD CORP /DE/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.4b |
$5.8b
+7.99%
|
$6.6b
+13.32%
|
$6.8b
+3.90%
|
$7.1b
+4.18%
|
$9.2b
+29.51%
|
$11.2b
+21.82%
|
$9.6b
-14.95%
|
$9.1b
-4.83%
|
$9.7b
+7.10%
|
$10.3b
+5.40%
|
|
| Other Cost of Operating Revenue | $68.0m | $83.0m | — | — | — | — | — | — | — | — | — | |
| Cost of Revenue | $4.9b |
$5.3b
+7.74%
|
$6.1b
+15.21%
|
$6.4b
+5.61%
|
$6.6b
+2.38%
|
$8.4b
+28.37%
|
$10.2b
+21.42%
|
$9.2b
-9.47%
|
$8.5b
-7.81%
|
$9.1b
+6.21%
|
$9.4b
+4.33%
|
|
| Gross Profit | $497.0m |
$549.0m
+10.46%
|
$523.0m
-4.74%
|
$440.0m
-15.87%
|
$574.0m
+30.45%
|
$818.0m
+42.51%
|
$1.0b
+25.92%
|
$316.0m
-69.32%
|
$576.0m
+82.28%
|
$693.0m
+20.31%
|
$827.0m
+19.34%
|
|
| Research and Development Expense | — | — | — | — | $134.0m | $191.0m | $210.0m | $361.0m | $113.0m | $64.0m | — | |
| Selling, General and Administrative Expense | $275.0m | $317.0m | $314.0m | $336.0m | $329.0m | $360.0m | $373.0m | $403.0m | $420.0m | $454.0m | $482.0m | |
| Amortization of Intangible Assets | — | — | $6.0m | $8.0m | $8.0m | $9.0m | $8.0m | $8.0m | $8.0m | — | — | |
| Operating Income (Loss) | $222.0m |
$232.0m
+4.50%
|
$209.0m
-9.91%
|
$104.0m
-50.24%
|
$245.0m
+135.58%
|
$458.0m
+86.94%
|
$657.0m
+43.45%
|
($87.0m)
-113.24%
|
$156.0m
+279.31%
|
$239.0m
+53.21%
|
$345.0m
+44.35%
|
|
| Interest Expense | $29.0m | $29.0m | $44.0m | $36.0m | $19.0m | $13.0m | $40.0m | $58.0m | — | — | $72.0m | |
| Investment Income, Interest | — | — | — | — | — | — | $32.0m | $62.0m | $68.0m | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $2.0m | $14.0m | $4.0m | — | ($31.0m) | $16.0m | $5.0m | ($4.0m) | ($9.0m) | ($14.0m) | — | |
| Gain (Loss) on Investments | — | — | — | — | — | — | — | — | — | $39.0m | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | ($2.0m) | — | ($2.0m) | ($11.0m) | ($6.0m) | — | ($1.0m) | ($3.0m) | — | — | |
| Other Nonoperating Income (Expense) | — | $3.0m | ($3.0m) | $2.0m | $3.0m | $13.0m | $12.0m | $4.0m | ($1.0m) | $4.0m | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $72.0m | $70.0m | $72.0m | |
| Income (Loss) from Equity Method Investments | $81.0m | ($7.0m) | ($44.0m) | ($41.0m) | ($18.0m) | $7.0m | $152.0m | $105.0m | $85.0m | $138.0m | — | |
| Nonoperating Income (Expense) | $162.0m | $195.0m | ($225.0m) | $180.0m | $41.0m | $178.0m | ($78.0m) | $194.0m | $90.0m | $103.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $272.0m | $273.0m | ($109.0m) | $174.0m | $138.0m | $337.0m | ($205.0m) | ($403.0m) | ($41.0m) | $56.0m | $607.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $384.0m | $427.0m | ($16.0m) | $284.0m | $286.0m | $636.0m | $579.0m | $107.0m | $246.0m | $410.0m | $607.0m | |
| Income Tax Expense (Benefit) | $70.0m | $181.0m | $1.0m | $1.0m | $3.0m | $65.0m | ($3.0m) | ($120.0m) | $156.0m | ($91.0m) | ($32.0m) | |
| Net Income (Loss) Available to Common Stockholders, Basic | $312.0m |
$247.0m
-20.83%
|
($17.0m)
-106.88%
|
$283.0m
+1764.71%
|
$283.0m
0.00%
|
$570.0m
+101.41%
|
$580.0m
+1.75%
|
$226.0m
-61.03%
|
$88.0m
-61.06%
|
$496.0m
+463.64%
|
$634.0m
+27.82%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $2.0m | ($1.0m) | $1.0m | — | $0 | $1.0m | $2.0m | $1.0m | $2.0m | $5.0m | $634.0m | |
| Earnings Per Share, Basic | $266.50 | $211.01 | ($14.61) | $242.78 | $244.21 | $490.36 | $499.66 | $202.21 | $90.62 | $514.46 | $660.34 | |
| Earnings Per Share, Diluted | $266.50 | $211.01 | ($14.61) | $242.78 | $244.21 | $490.36 | $499.66 | $202.21 | $90.62 | $514.46 | $660.34 | |
| Common Stock, Dividends, Per Share, Declared | $0.00 | $6.00 | $6.00 | $8.58 | $8.61 | $8.61 | $8.61 | $8.95 | $9.27 | $9.34 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.1m | 971k | 964k | 958k | |
| Weighted Average Number of Shares Outstanding, Diluted | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.2m | 1.1m | 971k | 964k | 958k | |
| Additional Financial Items | ||||||||||||
| Goodwill, Impairment Loss | — | — | — | — | — | $4.0m | $0 | $0 | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.