← SPROTT INC.
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | $73.5m |
$121.8m
+65.71%
|
$164.6m
+35.20%
|
$145.2m
-11.82%
|
$169.0m
+16.42%
|
$178.7m
+5.70%
|
$285.1m
+59.57%
|
$386.3m
+35.49%
|
|
| Selling, general and administrative | $12.5m | $11.6m | $14.7m | $16.0m | $17.4m | $18.8m | $18.5m | $20.5m | |
| Interest expense | $1.0m | $1.2m | $1.2m | $2.9m | $4.1m | $3.1m | $1.2m | $1.2m | |
| Co-investment income | — | — | — | — | $2.1m | $1.4m | $863k | — | |
| Gain (loss) on investments | ($1.1m) | $5.1m | ($1.9m) | ($10.2m) | $1.4m | ($10k) | $15.4m | — | |
| Foreign currency translation gain (loss) (taxes of $Nil) | $10.6m | $5.6m | $1.0m | ($15.1m) | $4.7m | ($20.6m) | $12.6m | — | |
| Income before income taxes | $12.9m | $34.7m | $45.2m | $25.1m | $50.3m | $69.0m | $90.4m | $143.9m | |
| Provision for income taxes | $2.7m | $7.7m | $12.0m | $7.4m | $8.5m | $19.7m | $23.0m | — | |
| Net income for the year | $10.2m | $27.0m | $33.2m | $17.6m | $41.8m | $49.3m | $67.3m | — | |
| Basic (in USD per share) | $0.42 | $1.10 | $1.33 | $0.70 | $1.66 | $1.94 | $2.61 | — | |
| Diluted (in USD per share) | $0.40 | $1.05 | $1.28 | $0.67 | $1.60 | $1.91 | $2.61 | — | |
| Comprehensive income | |||||||||
| Management fees | $41.4m | $72.9m | $103.9m | $115.4m | $132.3m | $155.3m | $199.0m | — | |
| Carried interest and performance fees | $1.8m | $10.1m | $12.2m | $3.3m | $891k | $7.3m | $54.7m | — | |
| Commissions | $19.3m | $27.5m | $45.3m | $30.7m | $8.3m | $5.7m | $8.5m | — | |
| Finance income | $11.4m | $4.0m | $3.5m | $5.0m | $4.9m | $8.9m | $6.7m | — | |
| Compensation | $35.2m | $57.6m | $76.7m | $77.1m | $74.2m | $75.4m | $153.3m | — | |
| Fund expenses | $1.1m | $1.1m | $9.7m | $10.5m | $7.9m | $12.1m | $15.0m | — | |
| Depreciation of property and equipment | $2.9m | $3.2m | $3.6m | $3.4m | $2.8m | $2.2m | $2.5m | $2.7m | |
| Foreign exchange (gain) loss | — | — | — | — | $3.2m | ($1.4m) | $4.2m | — | |
| Other (income) and expenses | — | — | — | — | ($9.5m) | ($580k) | $0 | — | |
| Total expenses | $60.5m | $87.1m | $119.5m | $120.1m | $118.7m | $109.6m | $194.7m | $255.5m | |
| Total other comprehensive income (loss) | $10.6m | $5.6m | $1.0m | ($15.1m) | $4.7m | ($20.6m) | $12.6m | — |