← Stellantis N.V.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $111.0b |
$110.9b
-0.08%
|
$110.4b
-0.47%
|
$108.2b
-2.02%
|
$86.7b
-19.88%
|
$149.4b
+72.39%
|
$179.6b
+20.19%
|
$189.5b
+5.54%
|
$156.9b
-17.23%
|
$153.5b
-2.15%
|
$160.9b
+4.79%
|
|
| Cost of Revenue | $95.3b |
$94.0b
-1.39%
|
$95.0b
+1.10%
|
$93.2b
-1.94%
|
$76.0b
-18.46%
|
$119.9b
+57.90%
|
$144.3b
+20.33%
|
$151.4b
+4.90%
|
$136.4b
-9.93%
|
$155.6b
+14.13%
|
$159.8b
+2.66%
|
|
| Gross Profit | $15.7b |
$17.0b
+7.86%
|
$15.4b
-9.19%
|
$15.0b
-2.45%
|
$10.7b
-28.68%
|
$29.5b
+175.12%
|
$35.3b
+19.64%
|
$38.1b
+8.16%
|
$20.5b
-46.21%
|
($2.1b)
-110.33%
|
$1.1b
+151.44%
|
|
| Research and Development Expense | $3.3b | $3.2b | $3.1b | $3.6b | $3.0b | $4.5b | $5.2b | $5.6b | $5.8b | $11.1b | $10.5b | |
| Selling, General and Administrative Expense | $7.6b | $7.4b | $7.3b | $6.5b | — | $9.1b | $9.0b | $9.5b | $9.3b | $9.0b | $9.6b | |
| Operating Lease Income | — | — | — | — | — | — | — | — | — | $1.6b | — | |
| Operating expenses: | ||||||||||||
| Other Operating Income Expense | — | — | ($63.0m) | ($125.0m) | ($180.0m) | ($529.0m) | $129.0m | ($71.0m) | ($132.0m) | ($186.0m) | — | |
| Interest Expense | $1.5b | $1.1b | $929.0m | $784.0m | $596.0m | $545.0m | $959.0m | $1.1b | $1.2b | $1.2b | $1.6b | |
| Interest Expense On Lease Liabilities | — | — | — | $88.0m | $94.0m | $56.0m | $63.0m | $63.0m | $64.0m | $95.0m | $1.6b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $313.0m | $409.0m | $240.0m | $208.0m | $184.0m | $737.0m | $264.0m | $491.0m | ($33.0m) | ($1.3b) | — | |
| Current Tax Expense (Income) | $869.0m | $901.0m | $592.0m | $435.0m | $239.0m | $2.3b | $3.6b | $3.4b | $1.1b | $804.0m | — | |
| Deferred Tax Expense (Income) | $391.0m | $1.8b | $520.0m | $872.0m | $1.2b | ($342.0m) | ($840.0m) | $559.0m | ($2.5b) | ($5.0b) | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($391.0m) | ($1.8b) | $569.0m | $867.0m | $906.0m | — | — | — | — | — | — | |
| Income Tax Expense Continuing Operations | $1.3b | $2.7b | $778.0m | $1.3b | $1.3b | $1.9b | $2.7b | $3.8b | ($1.5b) | ($4.3b) | ($3.3b) | |
| Basic Earnings (Loss) Per Share | $1.19 | $2.27 | $2.33 | $4.23 | $0.02 | $4.64 | $5.35 | $5.98 | $1.86 | ($7.75) | ($6.77) | |
| Diluted Earnings (Loss) Per Share | $1.18 | $2.24 | $2.30 | $4.22 | $0.02 | $4.51 | $5.31 | $5.94 | $1.84 | ($7.75) | ($6.77) | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Average Effective Tax Rate | $0 | $0 | $0 | $0 | $1 | $0 | $0 | $0 | ($0) | $0 | — | |
| Depreciation Right of Use Assets | — | — | — | $346.0m | $403.0m | $529.0m | $555.0m | $607.0m | $677.0m | $702.0m | — | |
| Employee Benefits Expense | $13.2b | $13.2b | $11.7b | $11.4b | $10.3b | $17.1b | $18.2b | $19.1b | $17.1b | $16.8b | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $3.0m | $2.0m | $5.0m | $5.0m | $3.0m | $3.0m | $2.0m | — | |
| Finance Costs | $1.9b | $1.5b | $1.2b | $1.2b | $918.0m | $780.0m | $1.2b | $1.5b | $1.4b | $1.5b | — | |
| Finance Income | $226.0m | $182.0m | $249.0m | $261.0m | $117.0m | $188.0m | $1.1b | $2.7b | $2.0b | $1.2b | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | $914.0m | $309.0m | $237.0m | $201.0m | $1.1b | — | — | |
| Postemployment Benefit Expense Defined Contribution Plans | $1.5b | $1.6b | $1.5b | $1.5b | $1.3b | $1.8b | $2.0b | $2.1b | $2.0b | $2.1b | — | |
| Profit Loss Attributable To Noncontrolling Interests | $11.0m | $19.0m | $24.0m | $8.0m | ($5.0m) | $8.0m | ($20.0m) | $29.0m | $47.0m | $36.0m | — | |
| Profit Loss Before Tax | $3.1b | $6.2b | $4.1b | $4.0b | $1.4b | $14.4b | $19.2b | $22.4b | $4.0b | ($26.6b) | — | |
| Profit Loss From Operating Activities | — | — | — | — | — | $15.1b | $20.0b | $22.4b | $3.7b | ($26.3b) | — | |
| Net Foreign Exchange Loss | — | — | — | — | — | — | $198.0m | $215.0m | $382.0m | $94.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.