← SKYWORKS SOLUTIONS, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.3b |
$3.7b
+11.02%
|
$3.9b
+5.93%
|
$3.4b
-12.70%
|
$3.4b
-0.62%
|
$5.1b
+52.25%
|
$5.5b
+7.37%
|
$4.8b
-13.00%
|
$4.2b
-12.45%
|
$4.1b
-2.18%
|
$4.0b
-1.78%
|
|
| Cost of Revenue | $1.6b |
$1.8b
+11.44%
|
$1.9b
+5.95%
|
$1.8b
-7.53%
|
$1.7b
-1.70%
|
$2.6b
+49.00%
|
$2.9b
+10.96%
|
$2.7b
-7.50%
|
$2.5b
-7.80%
|
$2.4b
-2.13%
|
$2.4b
-1.07%
|
|
| Gross Profit | $1.7b |
$1.8b
+10.61%
|
$2.0b
+5.91%
|
$1.6b
-17.78%
|
$1.6b
+0.57%
|
$2.5b
+55.77%
|
$2.6b
+3.66%
|
$2.1b
-19.08%
|
$1.7b
-18.34%
|
$1.7b
-2.25%
|
$1.6b
-2.79%
|
|
| Research and Development Expense | $312.4m | $355.2m | $404.5m | $424.1m | $464.1m | $532.3m | $617.9m | $606.8m | $631.7m | $785.5m | $846.6m | |
| Selling, General and Administrative Expense | $195.9m | $204.6m | $207.8m | $198.3m | $231.4m | $322.5m | $329.8m | $314.0m | $300.8m | $371.5m | $438.4m | |
| Amortization of Intangible Assets | $33.4m | $27.6m | $18.3m | $22.6m | $11.8m | $36.0m | $288.4m | $225.9m | $186.5m | $184.3m | — | |
| Operating Lease, Expense | — | — | — | — | $28.1m | $33.9m | $43.6m | $39.8m | — | — | — | |
| Operating Expenses | $546.5m | $588.0m | $631.4m | $651.8m | $721.1m | $899.7m | $1.1b | $982.3m | $1.1b | $1.2b | $1.3b | |
| Operating Income (Loss) | $1.1b |
$1.3b
+12.08%
|
$1.3b
+5.22%
|
$952.0m
-27.84%
|
$891.8m
-6.32%
|
$1.6b
+80.84%
|
$1.5b
-5.31%
|
$1.1b
-26.33%
|
$637.4m
-43.34%
|
$500.0m
-21.56%
|
$349.2m
-30.16%
|
|
| Interest Expense | — | — | — | — | — | $13.4m | $47.9m | $64.4m | $30.7m | $27.1m | $26.7m | |
| Other Nonoperating Income (Expense) | ($6.6m) | $3.2m | $12.8m | $9.0m | ($100k) | ($600k) | ($2.5m) | $18.2m | $29.7m | $53.8m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $697.5m | $681.2m | $712.2m | $427.2m | $435.9m | $804.7m | $663.0m | $484.9m | $1.9m | $133.5m | $325.9m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | — | — | $1.6b | $1.5b | $1.1b | $636.4m | $526.7m | $325.9m | |
| Current Income Tax Expense (Benefit) | $207.7m | $240.4m | $379.2m | $108.7m | $93.9m | $158.2m | $140.3m | $238.9m | $140.0m | $104.9m | $35.8m | |
| Income Tax Expense (Benefit) | $205.4m | $246.8m | $413.7m | $107.4m | $76.9m | $100.4m | $201.4m | $96.0m | $40.4m | $49.6m | $35.8m | |
| Net Income (Loss) Attributable to Parent | $995.2m |
$1.0b
+1.51%
|
$918.4m
-9.09%
|
$853.6m
-7.06%
|
$814.8m
-4.55%
|
$1.5b
+83.89%
|
$1.3b
-14.89%
|
$982.8m
-22.93%
|
$596.0m
-39.36%
|
$477.1m
-19.95%
|
$290.1m
-39.20%
|
|
| Earnings Per Share, Basic | $5.27 | $5.48 | $5.06 | $4.92 | $4.84 | $9.07 | $7.85 | $6.17 | $3.72 | $3.09 | $1.93 | |
| Earnings Per Share, Diluted | $5.18 | $5.41 | $5.01 | $4.89 | $4.80 | $8.97 | $7.81 | $6.13 | $3.69 | $3.08 | $1.93 | |
| Common Stock, Dividends, Per Share, Declared | $1.06 | $1.16 | $1.34 | $1.58 | $1.82 | $2.06 | $2.30 | $2.54 | $2.74 | $2.81 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 188.7m | 184.3m | 181.3m | 173.5m | 168.5m | 165.2m | 162.4m | 159.4m | 160.1m | 154.4m | 149.8m | |
| Weighted Average Number of Shares Outstanding, Diluted | 192.1m | 186.7m | 183.2m | 174.5m | 169.9m | 167.0m | 163.3m | 160.3m | 161.5m | 155.1m | 150.5m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | — | — | — | — | — | $40.7m | $40.7m | — | — | — | — | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | — | — | — | — | — | $0 | $0 | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.