← Symbotic Inc.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and Cash Equivalents, at Carrying Value | — | — | $353.5m | $258.8m | $727.3m | $1.2b | |
| Prepaid Expense and Other Assets, Current | — | — | $25.7m | $85.2m | $101.3m | $92.0m | |
| Cash and cash equivalents | — | $813k | $353.5m | $258.8m | $727.3m | $1.2b | |
| Accounts receivable | — | $63.4m | $3.4m | $69.2m | $201.5m | $186.7m | |
| Unbilled accounts receivable | — | $0 | $101.8m | $121.1m | $218.2m | $181.7m | |
| Prepaid expenses and other current assets | — | $6.4m | $25.7m | $85.2m | $101.3m | $92.0m | |
| Inventory, Net | — | $33.6m | $91.9m | $136.1m | $106.1m | $164.4m | |
| Assets, Current | — | $6k | $605.4m | $991.8m | $1.4b | $1.9b | |
| Total current assets | $6k | $1.6m | $605.4m | $991.8m | $1.4b | $1.9b | |
| Property, Plant and Equipment, Net | — | $18.6m | $24.9m | $34.5m | $97.1m | $117.6m | |
| Goodwill | — | — | — | — | $0 | $59.9m | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | $650k | $217k | $3.7m | $79.1m | |
| Intangible assets, net | — | $1.2m | $650k | $217k | $3.7m | $79.1m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $12.4m | $15.3m | $23.5m | |
| Other Assets, Noncurrent | — | — | $337k | $24.2m | $41.0m | $131.2m | |
| Other assets | — | $334k | $337k | $24.2m | $41.0m | $131.2m | |
| Additional Financial Items | |||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | — | — | $3.4m | $69.2m | $201.5m | $186.7m | |
| Accrued Liabilities, Current | — | $100k | $47.3m | $100.0m | — | — | |
| Deferred expenses | — | $489k | $29.1m | $34.6m | $1.1m | $20.5m | |
| Equity method investment | — | — | — | $0 | $81.3m | $123.0m | |
| Accrued expenses and other current liabilities | — | — | — | $128.3m | $165.6m | $200.4m | |
| Deferred revenue | — | $259.4m | $394.2m | $0 | $129.2m | $124.9m | |
| Other liabilities | — | $4.0m | $7.9m | $28.0m | $42.0m | $63.6m | |
| Total equity | — | ($1.1b) | $68.9m | ($2.7m) | $390.1m | $483.2m | |
| Assets | — | $133k | $631.3m | $1.1b | $1.6b | $2.4b | |
| Total assets | $133k | $321.7m | $631.3m | $1.1b | $1.6b | $2.4b | |
| LIABILITIES AND EQUITY | |||||||
| Current liabilities: | |||||||
| Operating Lease, Liability, Current | — | — | — | $1.3m | $1.6m | $7.7m | |
| Accounts Payable, Current | $9k | $9k | $68.4m | $109.9m | $175.2m | $286.7m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $12.3m | $16.1m | $24.0m | |
| Liabilities, Current | — | $127k | $523.0m | $1.0b | $1.0b | $1.7b | |
| Total current liabilities | $127k | $40.5m | $523.0m | $1.0b | $1.0b | $1.7b | |
| Other Liabilities, Noncurrent | — | — | $7.9m | $28.0m | $42.0m | $63.6m | |
| Deferred Tax Liabilities, Net | — | — | $0 | — | — | — | |
| Liabilities | — | $127k | $562.3m | $1.1b | $1.2b | $1.9b | |
| Total liabilities | $127k | $15.2m | $562.3m | $1.1b | $1.2b | $1.9b | |
| Commitments and Contingencies | — | — | $0 | $0 | — | — | |
| Commitments and contingencies (Note 16) | — | $0 | $0 | $0 | — | — | |
| Stockholders’ equity: | |||||||
| Additional Paid in Capital | $24k | $24k | $1.2b | $1.3b | $1.5b | $1.6b | |
| Retained Earnings (Accumulated Deficit) | — | ($19k) | ($1.3b) | ($1.3b) | ($1.3b) | ($1.3b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | — | ($2.3m) | ($1.7m) | ($2.6m) | ($2.7m) | |
| Common stock, value, issued | $800 | $904 | $56k | $56k | $60k | $60k | |
| Accumulated deficit | ($19k) | ($13.5m) | ($1.3b) | ($1.3b) | ($1.3b) | ($1.3b) | |
| Accumulated other comprehensive loss | — | ($2.1m) | ($2.3m) | ($1.7m) | ($2.6m) | ($2.7m) | |
| Stockholders' Equity Attributable to Parent | — | $6k | $7.2m | $82k | $197.2m | $221.3m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | — | — | $61.8m | ($2.8m) | $192.9m | $261.9m | |
| Noncontrolling interest | — | — | $61.8m | ($2.8m) | $192.9m | $261.9m | |
| Total stockholders' equity | $6k | ($13.5m) | $7.2m | $82k | $197.2m | $221.3m | |
| Liabilities and Equity | — | $133k | $631.3m | $1.1b | $1.6b | $2.4b | |
| Total liabilities and equity | $133k | $321.7m | $631.3m | $1.1b | $1.6b | $2.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.