← TERADATA CORP /DE/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.3b |
$2.2b
-7.15%
|
$2.2b
+0.37%
|
$1.9b
-12.25%
|
$1.8b
-3.32%
|
$1.9b
+4.41%
|
$1.8b
-6.36%
|
$1.8b
+2.12%
|
$1.8b
-4.53%
|
$1.7b
-4.97%
|
$1.7b
+1.68%
|
|
| Cost of Revenue | $352.0m |
$325.0m
-7.67%
|
$1.1b
+250.15%
|
$944.0m
-17.05%
|
$817.0m
-13.45%
|
$731.0m
-10.53%
|
$714.0m
-2.33%
|
$718.0m
+0.56%
|
$692.0m
-3.62%
|
$676.0m
-2.31%
|
$663.0m
-1.92%
|
|
| Gross Profit | $1.2b |
$1.8b
+54.12%
|
$1.0b
-43.97%
|
$955.0m
-6.92%
|
$1.0b
+6.70%
|
$1.2b
+16.39%
|
$1.1b
-8.85%
|
$1.1b
+3.15%
|
$1.1b
-5.11%
|
$987.0m
-6.71%
|
$1.0b
+4.15%
|
|
| Research and Development Expense | $212.0m | $306.0m | $317.0m | $327.0m | $334.0m | $309.0m | $313.0m | $294.0m | $284.0m | $280.0m | $290.0m | |
| Selling, General and Administrative Expense | $664.0m | $652.0m | $666.0m | $618.0m | $669.0m | $646.0m | $650.0m | $635.0m | $565.0m | $502.0m | $611.0m | |
| Amortization of Intangible Assets | $10.0m | $8.0m | $7.0m | — | — | — | — | — | — | — | — | |
| Operating Lease, Lease Income | — | — | — | $76.0m | $100.0m | $162.0m | $191.0m | $216.0m | $213.0m | $212.0m | — | |
| Restructuring Costs | — | — | — | $14.0m | — | — | — | — | — | — | — | |
| Operating expenses: | ||||||||||||
| Operating Income (Loss) | $232.0m |
$64.0m
-72.41%
|
$43.0m
-32.81%
|
$10.0m
-76.74%
|
$16.0m
+60.00%
|
$231.0m
+1343.75%
|
$118.0m
-48.92%
|
$186.0m
+57.63%
|
$209.0m
+12.37%
|
$205.0m
-1.91%
|
$127.0m
-38.05%
|
|
| Interest Expense | $12.0m | $15.0m | $22.0m | $26.0m | $27.0m | $26.0m | $24.0m | $30.0m | — | — | $25.0m | |
| Interest Expense, Debt | $12.0m | $15.0m | $21.0m | — | — | — | — | — | — | — | $25.0m | |
| Interest Income, Other | — | — | $14.0m | $12.0m | $4.0m | $6.0m | $15.0m | — | — | — | $14.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | — | ($30.0m) | ($38.0m) | ($8.0m) | $2.0m | — | |
| Gain (Loss) on Investments | $2.0m | $0 | $0 | — | — | — | — | — | — | — | — | |
| Other income (expense): | ||||||||||||
| Other Nonoperating Income (Expense) | $1.0m | $9.0m | ($16.0m) | ($23.0m) | ($40.0m) | ($39.0m) | ($51.0m) | ($64.0m) | ($27.0m) | ($10.0m) | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $29.0m | $26.0m | $25.0m | |
| Other Expenses | — | — | $8.0m | $9.0m | $17.0m | $19.0m | $42.0m | $64.0m | — | — | — | |
| Nonoperating Income (Expense) | ($11.0m) | ($6.0m) | — | — | — | — | — | ($69.0m) | ($45.0m) | ($27.0m) | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $93.0m | ($26.0m) | ($79.0m) | ($85.0m) | ($41.0m) | $67.0m | $17.0m | $35.0m | $58.0m | $44.0m | $591.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $221.0m | $58.0m | $27.0m | ($13.0m) | ($24.0m) | $192.0m | $67.0m | $117.0m | $164.0m | $178.0m | $591.0m | |
| Income Tax Expense (Benefit) | $96.0m | $125.0m | ($3.0m) | $7.0m | ($153.0m) | $45.0m | $34.0m | $55.0m | $50.0m | $48.0m | $133.0m | |
| Net Income (Loss) Attributable to Parent | $125.0m |
($67.0m)
-153.60%
|
$30.0m
+144.78%
|
($20.0m)
-166.67%
|
$129.0m
+745.00%
|
$147.0m
+13.95%
|
$33.0m
-77.55%
|
$62.0m
+87.88%
|
$114.0m
+83.87%
|
$130.0m
+14.04%
|
$458.0m
+252.31%
|
|
| Earnings Per Share, Basic | $0.96 | ($0.53) | $0.25 | ($0.18) | $1.18 | $1.35 | $0.32 | $0.62 | $1.18 | $1.38 | $4.89 | |
| Earnings Per Share, Diluted | $0.95 | ($0.53) | $0.25 | ($0.18) | $1.16 | $1.30 | $0.31 | $0.61 | $1.16 | $1.35 | $4.75 | |
| Weighted Average Number of Shares Outstanding, Basic | 129.7m | 125.8m | 119.2m | 114.2m | 109.3m | 108.6m | 103.2m | 99.8m | 96.4m | 94.4m | 93.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 131.5m | 125.8m | 121.2m | 114.2m | 111.6m | 112.9m | 105.8m | 102.4m | 98.2m | 96.6m | 96.3m | |
| Additional Financial Items | ||||||||||||
| Capitalized Computer Software, Amortization | — | $68.0m | $49.0m | $33.0m | $23.0m | $0 | $0 | — | — | — | — | |
| Costs and Expenses | $2.1b | $2.1b | $983.0m | $945.0m | $1.0b | $955.0m | $963.0m | $929.0m | $849.0m | $782.0m | — | |
| Income (Loss) Attributable to Parent, before Tax | $221.0m | $58.0m | $27.0m | ($13.0m) | ($24.0m) | $192.0m | $67.0m | $117.0m | $164.0m | $178.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.