← TENET HEALTHCARE CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $19.6b |
$19.2b
-2.25%
|
$18.3b
-4.52%
|
$18.5b
+0.91%
|
$18.5b
+0.23%
|
$19.7b
+6.23%
|
$19.4b
-1.57%
|
$20.5b
+6.09%
|
$20.7b
+0.57%
|
$21.3b
+3.12%
|
$22.6b
+6.23%
|
|
| Net losses (gains) on sales, consolidation and deconsolidation of facilities | — | ($144.0m) | ($127.0m) | $15.0m | ($14.0m) | ($445.0m) | ($1.0m) | ($23.0m) | ($2.9b) | $1.0m | — | |
| Labor and Related Expense | $9.4b | $9.3b | $8.6b | $8.7b | $8.4b | $8.9b | $8.8b | $9.1b | $8.8b | $8.7b | — | |
| Amortization of Intangible Assets | — | $172.0m | $185.0m | $188.0m | $172.0m | $188.0m | $172.0m | $174.0m | $172.0m | $166.0m | — | |
| Restructuring Costs | — | $117.0m | $115.0m | $137.0m | $184.0m | $57.0m | $118.0m | $79.0m | $56.0m | $44.0m | — | |
| Impairment and restructuring charges, and acquisition-related costs | $202.0m | $541.0m | $209.0m | $185.0m | $290.0m | $85.0m | $226.0m | $137.0m | $102.0m | $130.0m | — | |
| Other operating expenses, net | $4.9b | $4.6b | $4.3b | $4.2b | $4.1b | $4.2b | $4.0b | $4.5b | $4.5b | $4.5b | — | |
| Operating Income (Loss) | $1.2b |
$1.1b
-8.70%
|
$1.6b
+47.98%
|
$1.5b
-8.14%
|
$2.0b
+31.46%
|
$2.9b
+44.34%
|
$2.3b
-18.74%
|
$2.5b
+7.59%
|
$6.0b
+137.29%
|
$3.5b
-41.10%
|
$4.4b
+25.94%
|
|
| Gain (Loss) on Investments | $8.0m | — | — | — | — | — | — | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | ($293.0m) | ($23.0m) | ($38.0m) | ($141.0m) | ($44.0m) | ($116.0m) | ($70.0m) | ($47.0m) | ($35.0m) | ($64.0m) | — | |
| Other Nonoperating Income (Expense) | — | — | ($5.0m) | ($5.0m) | $1.0m | $14.0m | $10.0m | $19.0m | $126.0m | $117.0m | — | |
| Income (Loss) from Equity Method Investments | $131.0m | $144.0m | $150.0m | $175.0m | $169.0m | $218.0m | $216.0m | $228.0m | $260.0m | $264.0m | — | |
| Interest Expense (non-operating) | $979.0m | $1.0b | $1.0b | $985.0m | $1.0b | $923.0m | $890.0m | $901.0m | $826.0m | $821.0m | $820.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | — | — | — | $2.8b | $3.9b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $248.0m | ($101.0m) | $639.0m | $296.0m | $671.0m | $1.9b | $1.3b | $1.6b | $5.2b | $2.8b | $3.9b | |
| Current Income Tax Expense (Benefit) | $26.0m | $19.0m | $27.0m | $20.0m | $30.0m | $161.0m | $135.0m | $254.0m | $1.3b | $424.0m | $691.0m | |
| Income tax expense | ($67.0m) | ($219.0m) | ($176.0m) | ($4.0m) | $0 | $0 | ($344.0m) | ($306.0m) | ($1.2b) | ($433.0m) | $691.0m | |
| Income Tax Expense (Benefit) | $67.0m | $219.0m | $176.0m | $153.0m | ($97.0m) | $411.0m | $344.0m | $306.0m | $1.2b | $433.0m | $691.0m | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($192.0m) |
($704.0m)
-266.67%
|
$111.0m
+115.77%
|
($232.0m)
-309.01%
|
$399.0m
+271.98%
|
$914.0m
+129.07%
|
$411.0m
-55.03%
|
$611.0m
+48.66%
|
$3.2b
+423.73%
|
$1.4b
-56.03%
|
$2.2b
+59.28%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $368.0m | $384.0m | $355.0m | $386.0m | $369.0m | $562.0m | $590.0m | $700.0m | $864.0m | $960.0m | $2.2b | |
| Income (Loss) from Continuing Operations, Per Basic Share | ($2) | ($7) | $1 | ($2) | $4 | $9 | $4 | $6 | $33 | $16 | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | ($2) | ($7) | $1 | ($2) | $4 | $8 | $4 | $6 | $33 | $15 | — | |
| Earnings Per Share, Basic | ($1.93) | ($7.00) | $1.09 | ($2.24) | $3.80 | $8.55 | $3.84 | $6.01 | $33.02 | $15.61 | $26.06 | |
| Earnings Per Share, Diluted | ($1.93) | ($7.00) | $1.07 | ($2.24) | $3.75 | $8.42 | $3.79 | $5.71 | $32.70 | $15.49 | $25.87 | |
| Basic (in shares) | $99.3m | $100.6m | $102.1m | $103.4m | $105.0m | $106.8m | $106.9m | $101.6m | $96.9m | $90.2m | $86.4m | |
| Diluted (in shares) | $99.3m | $100.6m | $103.9m | $103.4m | $106.3m | $108.6m | $110.5m | $104.8m | $97.9m | $90.8m | $87.0m | |
| Weighted Average Number of Shares Outstanding, Basic | 99.3m | 100.6m | 102.1m | 103.4m | 105.0m | 106.8m | 106.9m | 101.6m | 96.9m | 90.2m | 86.4m | |
| Weighted Average Number of Shares Outstanding, Diluted | 99.3m | 100.6m | 103.9m | 103.4m | 106.3m | 108.6m | 110.5m | 104.8m | 97.9m | 90.8m | 87.0m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | $52.0m | $22.0m | $17.0m | $6.0m | $14.0m | $20.0m | $14.0m | $15.0m | $39.0m | $25.0m | — | |
| Other Cost and Expense, Operating | $4.9b | $4.6b | $4.3b | $4.2b | $4.1b | $4.2b | $4.0b | $4.5b | $4.5b | $4.5b | — | |
| Equity in earnings of unconsolidated affiliates | $131.0m | $144.0m | $150.0m | $175.0m | $169.0m | $218.0m | $216.0m | $228.0m | $260.0m | $264.0m | — | |
| Salaries, wages and benefits | $9.4b | $9.3b | $8.6b | $8.7b | $8.4b | $8.9b | $8.8b | $9.1b | $8.8b | $8.7b | — | |
| Supplies | $3.1b | $3.1b | $3.0b | $3.1b | $3.0b | $3.3b | $3.3b | $3.6b | $3.6b | $3.8b | — | |
| Depreciation and amortization | $850.0m | $870.0m | $802.0m | $850.0m | $857.0m | $855.0m | $841.0m | $870.0m | $818.0m | $863.0m | $893.0m | |
| Litigation and investigation costs | $293.0m | $23.0m | $38.0m | $141.0m | $44.0m | $116.0m | $70.0m | $47.0m | $35.0m | $64.0m | — | |
| Loss from early extinguishment of debt | ($30.0m) | ($164.0m) | $1.0m | ($227.0m) | ($316.0m) | ($74.0m) | ($109.0m) | ($11.0m) | ($8.0m) | ($4.0m) | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | ($187.0m) | ($704.0m) | $108.0m | ($243.0m) | $399.0m | $915.0m | $410.0m | $611.0m | $3.2b | $1.4b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $181.0m | ($320.0m) | $463.0m | $143.0m | $768.0m | $1.5b | $1.0b | $1.3b | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($5.0m) | $0 | $3.0m | $11.0m | $0 | ($1.0m) | $1.0m | $0 | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($5.0m) | $0 | $3.0m | $11.0m | $0 | ($1.0m) | $1.0m | $0 | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.