← Tencent Music Entertainment Group
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.4b |
$11.0b
+151.80%
|
$19.0b
+72.89%
|
$25.4b
+33.97%
|
$29.2b
+14.62%
|
$31.2b
+7.17%
|
$28.3b
-9.30%
|
$27.8b
-2.07%
|
$28.4b
+2.34%
|
$32.9b
+15.85%
|
$33.4b
+1.64%
|
|
| Cost of Revenue | ($3.1b) |
$7.2b
+329.18%
|
$11.7b
+63.27%
|
$16.8b
+43.16%
|
$19.9b
+18.44%
|
$21.8b
+10.02%
|
$19.6b
-10.41%
|
$18.0b
-8.22%
|
$16.4b
-8.80%
|
($18.4b)
-212.16%
|
$18.6b
+201.28%
|
|
| Gross Profit | $1.2b |
$3.8b
+209.25%
|
$7.3b
+91.00%
|
$8.7b
+19.18%
|
$9.3b
+7.25%
|
$9.4b
+1.10%
|
$8.8b
-6.71%
|
$9.8b
+11.65%
|
$12.0b
+22.77%
|
$14.5b
+20.87%
|
$14.8b
+2.09%
|
|
| Research and Development Expense | — | $797.0m | $937.0m | $1.2b | $1.7b | $2.3b | $2.6b | $2.5b | $2.3b | — | $2.3b | |
| Selling and marketing expenses | ($365.0m) | ($913.0m) | ($1.7b) | ($2.0b) | ($2.5b) | ($2.7b) | ($1.1b) | ($897.0m) | ($865.0m) | ($941.0m) | $2.6b | |
| General and Administrative Expense | $783.0m | $1.5b | $2.3b | $2.7b | $3.1b | $4.0b | $4.4b | $4.1b | $3.8b | $3.9b | $1.6b | |
| Operating expenses: | ||||||||||||
| Total operating expenses | ($1.1b) | ($2.4b) | ($4.0b) | ($4.7b) | ($5.6b) | ($6.7b) | ($5.6b) | ($5.0b) | ($4.7b) | ($4.9b) | $4.9b | |
| Interest Expense On Lease Liabilities | — | — | — | $7.0m | $9.0m | $15.0m | $19.0m | $18.0m | $17.0m | — | $143.0m | |
| Interest income | $32.0m | $93.0m | $282.0m | $615.0m | $622.0m | $530.0m | $711.0m | $1.1b | $1.2b | $1.1b | $1.0b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $11.0m | $4.0m | ($1.0m) | ($18.0m) | $19.0m | ($47.0m) | $38.0m | $127.0m | $96.0m | $42.0m | — | |
| Current Tax Expense (Income) | — | $353.0m | $255.0m | $703.0m | $634.0m | $530.0m | $604.0m | $814.0m | $1.7b | — | — | |
| Deferred Tax Expense (Income) | — | ($75.0m) | ($84.0m) | ($140.0m) | ($178.0m) | ($113.0m) | ($70.0m) | $11.0m | ($65.0m) | — | — | |
| Profit before income tax | $114.0m | $1.6b | $2.0b | $4.5b | $4.6b | $3.6b | $4.4b | $6.0b | $8.7b | $13.3b | — | |
| Income Tax Expense Continuing Operations | $29.0m | $278.0m | $171.0m | $563.0m | $456.0m | $417.0m | $534.0m | $825.0m | $1.6b | $1.9b | $1.9b | |
| Basic | $0.04 | $0.51 | $1.79 | $3.65 | $3.76 | $2.73 | $3.45 | $4.73 | $6.46 | $10.81 | $5.76 | |
| Diluted | $0.04 | $0.50 | $1.74 | $3.57 | $3.71 | $2.70 | $3.41 | $4.66 | $6.36 | $10.67 | $8,856,000,000.00 | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Depreciation Right of Use Assets | — | — | — | $61.0m | $86.0m | $123.0m | $146.0m | $141.0m | — | — | — | |
| Employee Benefits Expense | — | $1.4b | $2.1b | $2.5b | $3.0b | $3.9b | $4.2b | $4.0b | $3.8b | — | — | |
| Expense From Share-Based Payment Transactions With Employees | — | $384.0m | $487.0m | $519.0m | $569.0m | $752.0m | $823.0m | $670.0m | $596.0m | — | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $26.0m | $26.0m | $36.0m | — | — | — | — | — | |
| Finance Costs | — | — | ($35.0m) | $64.0m | $97.0m | $121.0m | $108.0m | $141.0m | $94.0m | ($129.0m) | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Profit Loss Attributable To Noncontrolling Interests | $3.0m | ($7.0m) | ($1.0m) | ($5.0m) | $21.0m | $186.0m | $162.0m | $300.0m | $465.0m | $297.0m | — | |
| Profit Loss Attributable To Owners Of Parent | $82.0m | $1.3b | $1.8b | $4.0b | $4.2b | $3.0b | $3.7b | $4.9b | $6.6b | $11.1b | — | |
| Profit Loss Before Tax | $114.0m | $1.6b | $2.0b | $4.5b | $4.6b | $3.6b | $4.4b | $6.0b | $8.7b | $13.3b | — | |
| Profit Loss From Operating Activities | $103.0m | $1.6b | $2.0b | $4.6b | $4.7b | $3.8b | $4.4b | $6.1b | $8.7b |
$13.4b
+53.43%
|
— | |
| Other gains, net | ($13.0m) | $124.0m | ($29.0m) | $78.0m | $362.0m | $553.0m | $516.0m | $230.0m | $165.0m | $2.6b | — | |
| Operating profit | $103.0m |
$1.6b
+1446.60%
|
$2.0b
+28.00%
|
$4.6b
+126.68%
|
$4.7b
+1.90%
|
$3.8b
-19.32%
|
$4.4b
+16.92%
|
$6.1b
+36.37%
|
$8.7b
+43.75%
|
$13.4b
+53.43%
|
— | |
| Share of net profit of investments accounted for using equit method | $11.0m | $4.0m | ($1.0m) | ($18.0m) | $19.0m | ($47.0m) | $38.0m | $127.0m | $96.0m | $42.0m | — | |
| Profit for the year | $85.0m | $1.3b | $1.8b | $4.0b | $4.2b | $3.2b | $3.8b | $5.2b | $7.1b | $11.4b | — | |
| Equity holders of the Company | $82.0m | $1.3b | $1.8b | $4.0b | $4.2b | $3.0b | $3.7b | $4.9b | $6.6b | $11.1b | — | |
| Non-controlling interests | $3.0m | ($7.0m) | ($1.0m) | ($5.0m) | $21.0m | $186.0m | $162.0m | $300.0m | $465.0m | $297.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.