← TRINET GROUP, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.1b |
$3.3b
+7.02%
|
$3.5b
+6.96%
|
$3.9b
+10.08%
|
$4.0b
+4.62%
|
$4.5b
+12.54%
|
$4.9b
+7.60%
|
$4.9b
+0.76%
|
$5.1b
+2.66%
|
$5.0b
-0.85%
|
$4.9b
-2.51%
|
|
| Insurance Services Revenue | $2.6b | $2.8b | — | — | — | — | — | — | — | — | — | |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $190.0m |
$213.0m
+12.11%
|
$229.0m
+7.51%
|
$245.0m
+6.99%
|
$3.5b
+1334.29%
|
$3.9b
+11.24%
|
$4.1b
+6.04%
|
$4.2b
+2.34%
|
$4.6b
+8.32%
|
$4.6b
-0.20%
|
$4.0b
-13.85%
|
|
| Interest Income (Expense), Net | — | — | $12.0m | — | — | — | — | — | — | — | $64.0m | |
| Gross Profit (derived) | $2.9b |
$3.1b
+6.68%
|
$3.3b
+6.92%
|
$3.6b
+10.29%
|
$520.0m
-85.60%
|
$631.0m
+21.35%
|
$740.0m
+17.27%
|
$680.0m
-8.11%
|
$458.0m
-32.65%
|
$424.0m
-7.42%
|
$933.0m
+120.05%
|
|
| Research and Development Expense | — | — | $49.0m | $43.0m | $40.0m | $50.0m | $73.0m | $65.0m | $68.0m | $71.0m | $70.0m | |
| Selling and Marketing Expense | $173.7m | $187.0m | $182.0m | $190.0m | $186.0m | $202.0m | $242.0m | $285.0m | $289.0m | $269.0m | $493.0m | |
| General and Administrative Expense | $91.7m | $114.0m | $142.0m | $137.0m | $152.0m | $176.0m | $241.0m | $211.0m | $232.0m | $207.0m | $224.0m | |
| Amortization of Intangible Assets | $16.0m | $5.0m | $5.0m | $5.0m | $5.0m | $5.0m | $54.0m | $63.0m | $68.0m | $61.0m | — | |
| Restructuring Costs | — | — | — | — | — | — | — | — | $49.0m | $11.0m | — | |
| Operating Income (Loss) | $124.0m |
$217.0m
+75.06%
|
$251.0m
+15.67%
|
$268.0m
+6.77%
|
$368.0m
+37.31%
|
$455.0m
+23.64%
|
$499.0m
+9.67%
|
$469.0m
-6.01%
|
$226.0m
-51.81%
|
$217.0m
-3.98%
|
$302.0m
+39.17%
|
|
| Interest Income, Operating | — | — | — | — | — | — | — | — | $64.0m | $67.0m | $64.0m | |
| Interest Income, Other | — | — | — | $23.0m | $10.0m | $6.0m | $22.0m | $72.0m | — | — | $64.0m | |
| Debt Securities, Realized Gain (Loss) | — | — | $101.0m | $159.0m | $224.0m | — | — | — | — | — | — | |
| Gain (Loss) on Investments | — | — | — | — | — | — | ($18.0m) | ($1.0m) | $1.0m | — | — | |
| Other Nonoperating Income (Expense) | $751k | $3.0m | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $104.5m | $200.0m | $241.0m | $270.0m | $357.0m | $441.0m | $482.0m | $501.0m | $226.0m | $217.0m | $248.0m | |
| Current Income Tax Expense (Benefit) | $1.3m | $47.0m | $48.0m | $65.0m | $127.0m | $115.0m | $148.0m | $122.0m | $54.0m | $18.0m | $73.0m | |
| Income Tax Expense (Benefit) | $43.0m | $22.0m | $49.0m | $58.0m | $85.0m | $103.0m | $127.0m | $126.0m | $53.0m | $62.0m | $73.0m | |
| Net Income (Loss) Attributable to Parent | $61.4m |
$178.0m
+189.87%
|
$192.0m
+7.87%
|
$212.0m
+10.42%
|
$272.0m
+28.30%
|
$338.0m
+24.26%
|
$355.0m
+5.03%
|
$375.0m
+5.63%
|
$173.0m
-53.87%
|
$155.0m
-10.40%
|
$175.0m
+12.90%
|
|
| Earnings Per Share, Basic | $0.88 | $2.57 | $2.72 | $3.04 | $4.03 | $5.13 | $5.66 | $6.61 | $3.47 | $3.20 | $3.78 | |
| Earnings Per Share, Diluted | $0.85 | $2.49 | $2.65 | $2.99 | $3.99 | $5.07 | $5.61 | $6.56 | $3.43 | $3.20 | $3.77 | |
| Common Stock, Dividends, Per Share, Declared | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.74 | $0.28 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 70.2m | 69.2m | 70.4m | 70.0m | 67.0m | 66.0m | 63.0m | 57.0m | 50.0m | 48.0m | 46.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 72.0m | 71.4m | 72.3m | 71.0m | 68.0m | 67.0m | 64.0m | 57.0m | 50.0m | 49.0m | 48.0m | |
| Additional Financial Items | ||||||||||||
| Capitalized Computer Software, Amortization | — | — | — | $29.0m | $31.0m | $33.0m | $35.0m | $42.0m | $48.0m | $52.0m | — | |
| Cost, Depreciation and Amortization | — | — | $40.0m | $46.0m | $47.0m | $54.0m | $64.0m | $72.0m | $75.0m | $66.0m | — | |
| Costs and Expenses | $2.9b | $3.1b | $3.3b | $3.6b | $3.7b | $4.1b | $4.4b | $4.5b | — | — | — | |
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.0m | $0 | — | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | $141.2m | $92.0m | $52.0m | $41.0m | $44.0m | $43.0m | $36.0m | $30.0m | $28.0m | $40.0m | — | |
| Operating Insurance and Claims Costs, Production | $2.4b | $2.5b | $2.6b | $2.9b | $3.0b | $3.3b | $3.5b | $3.5b | $3.8b | $3.8b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.