← United Airlines Holdings, Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $36.6b |
$37.7b
+3.23%
|
$41.3b
+9.45%
|
$43.3b
+4.74%
|
$15.4b
-64.50%
|
$24.6b
+60.43%
|
$45.0b
+82.49%
|
$53.7b
+19.49%
|
$57.1b
+6.23%
|
$59.1b
+3.52%
|
$62.9b
+6.49%
|
|
| Labor and Related Expense | $10.3b | $11.0b | $11.5b | $12.1b | $9.5b | $9.6b | $11.5b | $14.8b | $16.7b | $17.6b | — | |
| Amortization of Intangible Assets | $90.0m | $79.0m | $67.0m | $60.0m | $55.0m | $49.0m | $41.0m | $37.0m | $32.0m | $28.0m | — | |
| Operating expenses: | ||||||||||||
| Other operating expenses | $5.4b | $5.7b | $5.8b | $6.3b | $3.5b | $4.4b | $6.6b | $8.1b | $9.1b | $9.9b | — | |
| Operating Income (Loss) | $4.3b |
$3.5b
-19.36%
|
$3.3b
-5.89%
|
$4.3b
+30.65%
|
($6.4b)
-247.85%
|
($1.0b)
+83.93%
|
$2.3b
+328.67%
|
$4.2b
+80.19%
|
$5.1b
+21.02%
|
$4.7b
-7.52%
|
$4.3b
-9.65%
|
|
| Interest Expense | $614.0m | $643.0m | $729.0m | ($731.0m) | ($1.1b) | ($1.7b) | ($1.8b) | ($2.0b) | ($1.6b) | ($1.4b) | $1.1b | |
| Interest income | $42.0m | $57.0m | $101.0m | $133.0m | $50.0m | $36.0m | $298.0m | $827.0m | $726.0m | $611.0m | $564.0m | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | ($18.0m) | — | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | ($19.0m) | $3.0m | ($76.0m) | ($27.0m) | ($1.3b) | $40.0m | $8.0m | $96.0m | ($53.0m) | $144.0m | — | |
| Total nonoperating expense, net | ($519.0m) | ($499.0m) | ($634.0m) | ($387.0m) | ($2.5b) | ($1.5b) | ($1.3b) | ($824.0m) | ($928.0m) | ($408.0m) | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $3.8b | $3.0b | $2.7b | $3.9b | ($8.8b) | ($2.6b) | $990.0m | $3.4b | $4.2b | $4.3b | $4.5b | |
| Current Income Tax Expense (Benefit) | ($92.0m) | ($77.0m) | $14.0m | $23.0m | ($12.0m) | ($10.0m) | $5.0m | $13.0m | $84.0m | $28.0m | $980.0m | |
| Income Tax Expense (Benefit) | $1.6b | $868.0m | $529.0m | $905.0m | ($1.8b) | ($593.0m) | $253.0m | $769.0m | $1.0b | $953.0m | $980.0m | |
| Net Income (Loss) Attributable to Parent | $2.3b |
$2.1b
-5.83%
|
$2.1b
-0.09%
|
$3.0b
+41.33%
|
($7.1b)
-334.93%
|
($2.0b)
+72.22%
|
$737.0m
+137.53%
|
$2.6b
+255.22%
|
$3.1b
+20.28%
|
$3.4b
+6.48%
|
$3.5b
+4.26%
|
|
| Earnings Per Share, Basic | $6.86 | $7.04 | $7.73 | $11.63 | ($25.30) | ($6.10) | $2.26 | $7.98 | $9.58 | $10.32 | $10.79 | |
| Earnings Per Share, Diluted | $6.85 | $7.02 | $7.70 | $11.58 | ($25.30) | ($6.10) | $2.23 | $7.89 | $9.45 | $10.20 | $10.68 | |
| Weighted Average Number of Shares Outstanding, Basic | 329.9m | 302.7m | 275.5m | 258.8m | 279.4m | 321.9m | 326.4m | 327.8m | 328.6m | 324.9m | 323.9m | |
| Weighted Average Number of Shares Outstanding, Diluted | 330.3m | 303.6m | 276.7m | 259.9m | 279.4m | 321.9m | 330.1m | 331.9m | 333.2m | 328.5m | 326.8m | |
| Additional Financial Items | ||||||||||||
| Aircraft fuel | $5.8b | $6.9b | $9.3b | $9.0b | $3.2b | $5.8b | $13.1b | $12.7b | $11.8b | $11.4b | — | |
| Aircraft maintenance materials and outside repairs | $1.7b | $1.9b | $1.8b | $1.8b | $858.0m | $1.3b | $2.2b | $2.7b | $3.1b | $3.3b | — | |
| Aircraft rent | $680.0m | $621.0m | $433.0m | $288.0m | $198.0m | $228.0m | $252.0m | $197.0m | $193.0m | $252.0m | — | |
| Depreciation and amortization | $2.0b | $2.1b | $2.2b | $2.3b | $2.5b | $2.5b | $2.5b | $2.7b | $2.9b | $2.9b | — | |
| Distribution expenses | $1.3b | $1.3b | $1.6b | $1.7b | $459.0m | $677.0m | $1.5b | $2.0b | $2.2b | $2.1b | — | |
| Fuel Costs | $5.8b | $6.9b | $9.3b | $9.0b | $3.2b | $5.8b | $13.1b | $12.7b | $11.8b | $11.4b | — | |
| Interest capitalized | $72.0m | $84.0m | $70.0m | $85.0m | $71.0m | $80.0m | $105.0m | $182.0m | $227.0m | $206.0m | — | |
| Landing fees and other rent | $2.2b | $2.2b | $2.4b | $2.5b | $2.1b | $2.4b | $2.6b | $3.1b | $3.4b | $3.8b | — | |
| Miscellaneous, net | ($19.0m) | $3.0m | ($76.0m) | ($27.0m) | ($1.3b) | $40.0m | $8.0m | $96.0m | ($53.0m) | $144.0m | — | |
| Other Cost and Expense, Operating | $5.4b | $5.7b | $5.8b | $6.3b | $3.5b | $4.4b | $6.6b | $8.1b | $9.1b | $9.9b | — | |
| Regional capacity purchase | $2.2b | $2.2b | $2.6b | $2.8b | $2.0b | $2.1b | $2.3b | $2.4b | $2.5b | $2.7b | — | |
| Salaries and related costs | $10.3b | $11.0b | $11.5b | $12.1b | $9.5b | $9.6b | $11.5b | $14.8b | $16.7b | $17.6b | — | |
| Selling Expense | $1.3b | $1.3b | $1.6b | $1.7b | $459.0m | $677.0m | $1.5b | $2.0b | $2.2b | $2.1b | — | |
| Special charges | $638.0m | $176.0m | $487.0m | $246.0m | ($2.6b) | ($3.4b) | $140.0m | $949.0m | $112.0m | $259.0m | — | |
| Unrealized gains (losses) on investments, net | — | $0 | ($5.0m) | $153.0m | ($194.0m) | ($34.0m) | $20.0m | $27.0m | ($199.0m) | $4.0m | — | |
| Total operating expense | $32.2b | $34.2b | $38.0b | $39.0b | $21.7b | $25.7b | $42.6b | $49.5b | $52.0b | $54.4b | $58.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.