← UNITED MICROELECTRONICS CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | $147.9b |
$149.3b
+0.96%
|
$151.3b
+1.32%
|
$5.0b
-96.72%
|
$176.8b
+3468.59%
|
$213.0b
+20.47%
|
$265.6b
+24.69%
|
$211.8b
-20.27%
|
$221.8b
+4.76%
|
$227.6b
+2.60%
|
$250.7b
+10.15%
|
|
| Total Revenue | $147.9b |
$5.1b
-96.57%
|
$5.0b
-1.57%
|
$5.0b
+0.51%
|
$6.3b
+26.14%
|
$7.7b
+22.41%
|
$9.1b
+18.11%
|
$7.3b
-19.85%
|
$7.1b
-2.77%
|
$237.6b
+3235.12%
|
$250.7b
+5.54%
|
|
| Revenue From Interest | — | — | — | — | $26.3m | $20.8m | $65.8m | $158.5m | $111.9m | — | — | |
| Cost of Revenue | $117.5b |
$4.1b
-96.49%
|
$4.2b
+1.73%
|
$4.2b
+1.12%
|
$4.9b
+15.70%
|
$5.1b
+3.53%
|
$5.0b
-2.06%
|
$4.7b
-4.99%
|
$4.8b
+1.03%
|
$168.6b
+3430.15%
|
$174.0b
+3.16%
|
|
| Gross profit | $30.4b |
$912.9m
-97.00%
|
$746.2m
-18.26%
|
$712.6m
-4.49%
|
$1.4b
+94.88%
|
$2.6b
+87.02%
|
$4.1b
+57.57%
|
$2.5b
-37.96%
|
$2.3b
-9.13%
|
$68.9b
+2886.55%
|
$76.7b
+11.34%
|
|
| Research and development | $13.5b | $461.2m | $425.5m | $396.5m | $459.2m | $466.3m | $421.5m | $433.8m | $476.2m | $17.7b | $18.9b | |
| Research and development expenses | ($13.5b) | ($13.7b) | ($13.0b) | ($11.9b) | ($12.9b) | ($12.9b) | ($13.0b) | ($13.3b) | ($15.6b) | ($17.7b) | $18.9b | |
| Sales and marketing expenses | ($4.6b) | ($4.2b) | ($3.9b) | ($3.8b) | ($4.2b) | ($4.7b) | ($4.2b) | ($3.2b) | ($2.7b) | ($2.4b) | — | |
| General And Administrative Expense | — | — | $161.4m | $177.8m | $237.3m | $288.0m | $314.8m | $244.2m | $217.1m | $6.8b | $7.8b | |
| General and administrative expenses | ($5.8b) | ($4.2b) | ($4.9b) | ($5.3b) | ($6.7b) | ($8.0b) | ($9.7b) | ($7.5b) | ($7.1b) | ($6.8b) | $7.8b | |
| Operating expenses: | ||||||||||||
| Operating costs | ($117.5b) | ($122.2b) | ($128.4b) | ($126.9b) | ($137.8b) | ($141.0b) | ($152.9b) | ($144.8b) | ($156.6b) | ($168.6b) | — | |
| EBIT | $6.2b | $6.6b | $5.7b | $4.9b | $21.9b | $51.7b | $111.4b | $69.9b | $58.7b | $49.6b | $91.9b | |
| Operating Income | $6.2b |
$6.6b
+6.05%
|
$5.7b
-13.53%
|
$4.9b
-14.02%
|
$21.9b
+349.08%
|
$51.7b
+135.67%
|
$103.6b
+100.48%
|
$57.3b
-44.71%
|
$51.3b
-10.51%
|
$43.7b
-14.84%
|
$49.3b
+12.86%
|
|
| Other Operating Income Expense | ($263.1m) | $55.8m | $167.2m | $173.3m | $222.7m | $188.4m | $173.8m | $130.7m | $40.4m | $43.9b | — | |
| Total Operating Income As Reported | $6.2b | $6.6b | $5.7b | $4.9b | $21.9b | $51.7b | $104.3b | $57.9b | $51.6b | $43.9b | $49.3b | |
| Interest Expense On Lease Liabilities | — | — | — | $178.1m | $154.7m | $145.2m | $166.9m | $179.4m | $196.5m | — | $1.5b | |
| Interest income | — | — | $789.0m | $994.1m | $737.9m | $575.7m | $2.0b | $4.9b | $3.7b | $2.3b | $2.0b | |
| Other Income | $900.0m | $29.5m | $45.5m | $57.0m | $24.9m | $59.6m | $70.4m | $57.9m | $38.2m | $2.5b | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | ($315.7m) | $5.3m | ($20.1m) | $3.9m | $46.3m | $187.2m | $52.9m | $140.7m | $37.8m | — | — | |
| Current Tax Expense (Income) | $3.5b | $2.5b | ($264.9m) | $772.8m | $2.3b | $7.1b | $17.6b | $6.4b | $6.1b | $7.9b | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $2.5b | $1.1b | $34.3m | $491.3m | $484.2m | $979.5m | $2.3b | $2.1b | $2.4b | $7.9b | — | |
| Income Tax Expense Continuing Operations | $552.5m | $33.5m | ($36.9m) | $7.7m | $60.2m | $285.4m | $628.9m | $271.4m | $255.3m | — | $8.5b | |
| Income from continuing operations before income tax | $4.7b | $7.7b | $2.1b | $4.8b | $22.5b | $58.5b | $109.6b | $68.5b | $57.0b | $48.1b | — | |
| Income tax expense | ($552.5m) | ($992.5m) | $1.1b | ($230.3m) | ($1.7b) | ($7.9b) | ($19.3b) | ($8.3b) | ($8.4b) | ($7.9b) | $8.5b | |
| Income tax related to items that may be reclassified subsequently | $153.7m | $23.9m | ($28.2m) | $204k | $45.9m | $29.9m | $859.6m | $390.4m | $129.0m | $515.4m | — | |
| Income tax related to items that will not be reclassified subsequently | $12.9m | $31.3m | ($358.3m) | ($457.6m) | ($211.4m) | ($417.1m) | ($7.0m) | ($414.4m) | $16.2m | $29.8m | — | |
| Net Income | $4.2b |
$6.7b
+60.23%
|
$3.2b
-51.37%
|
$153.0m
-95.29%
|
$20.9b
+13528.45%
|
$50.6b
+142.56%
|
$89.5b
+76.91%
|
$59.7b
-33.29%
|
$48.8b
-18.28%
|
$40.4b
-17.26%
|
$82.1b
+103.45%
|
|
| Net income | $4.2b |
$6.7b
+60.23%
|
$3.2b
-51.37%
|
$153.0m
-95.29%
|
$20.9b
+13528.45%
|
$50.6b
+142.56%
|
$90.3b
+78.53%
|
$60.1b
-33.40%
|
$48.7b
-19.06%
|
$40.2b
-17.45%
|
$82.1b
+104.37%
|
|
| Basic Earnings (Loss) Per Share | $0.71 | $0.03 | $0.02 | $0.02 | $0.07 | $0.15 | $0.24 | $0.16 | $0.12 | $3.30 | $33.20 | |
| Diluted Earnings (Loss) Per Share | $0.67 | $0.03 | $0.02 | $0.02 | $0.07 | $0.15 | $0.23 | $0.16 | $0.12 | $3.27 | $32.95 | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | — | |
| Average Effective Tax Rate | — | $0 | — | — | — | — | — | — | — | — | — | |
| Bargain purchase gain in acquisition of equity investee | $1.5b | $0 | $11.7m | $8.0m | $3.6m | $0 | $0 | $494.0m | $0 | $0 | — | |
| Depreciation Right of Use Assets | — | — | — | $644.5m | $689.3m | $671.2m | $701.9m | $691.1m | $698.7m | — | — | |
| Exchange differences on translation of foreign operations | ($1.8b) | ($6.0b) | ($47.0m) | ($109.6m) | ($2.9b) | ($4.7b) | $9.3b | ($2.4b) | $8.9b | ($5.8b) | — | |
| Exchange gain, net | $0 | $1.6b | $0 | $0 | $0 | $484.7m | $2.5b | $478.8m | $1.3b | $0 | — | |
| Exchange loss, net | ($1.5b) | $0 | ($357.0m) | ($238.6m) | ($100.1m) | $0 | $0 | — | — | ($583.1m) | — | |
| Expected credit impairment gains | — | — | ($409.2m) | ($627.2m) | $392.1m | $6.1m | ($2.7m) | $130.5m | $69.5m | $2.4m | — | |
| Expense From Share-Based Payment Transactions With Employees | — | — | $696.0m | $366.0m | — | — | — | — | — | — | — | |
| Finance Costs | $1.4b | $84.2m | $93.1m | $100.2m | $73.8m | $70.8m | $60.7m | $51.3m | $53.6m | $1.6b | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | — | — | — | $7.4m | — | $0 | — | — | — | — | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | $2.1b | $950.3m | $46.2m | $118.1m | — | — | — | — | — | — | — | |
| Non-controlling interests | ($4.5b) | ($3.1b) | ($4.5b) | ($3.6b) | ($1.9b) | ($668.3m) | $820.0m | $450.2m | ($104.6m) | ($181.5m) | — | |
| Other Employee Expense | $321.7m | $378.1m | $401.1m | $428.0m | $396.7m | $480.5m | $538.9m | $618.6m | $609.3m | — | — | |
| Other Finance Cost | $164.7m | $88.3m | $82.6m | $63.8m | $69.0m | $94.8m | $81.0m | $96.6m | $77.4m | — | — | |
| Other gains and losses | $859.4m | $994.1m | ($1.1b) | $39.0m | $48.8m | $866.1m | ($1.1b) | $223.1m | ($302.7m) | $925.2m | — | |
| Profit Loss Attributable To Noncontrolling Interests | ($4.5b) | ($101.1m) | ($144.7m) | ($119.7m) | ($71.5m) | ($24.1m) | $26.7m | $14.7m | ($3.2m) | — | — | |
| Profit Loss Attributable To Owners Of Parent | $8.6b | $326.5m | $250.8m | $272.7m | $814.1m | $1.8b | $2.9b | $1.9b | $1.5b | — | — | |
| Profit Loss Before Tax | $4.7b | $258.8m | $69.2m | $160.7m | $802.8m | $2.1b | $3.6b | $2.2b | $1.7b | — | — | |
| Profit Loss From Operating Activities | $6.2b | $221.6m | $185.6m | $163.3m | $781.0m | $1.9b | $3.4b | $1.9b | $1.6b | — | — | |
| Remeasurements of defined benefit pension plans | ($75.9m) | ($184.2m) | ($55.1m) | $3.6m | ($192.6m) | ($197.5m) | $296.8m | $402.2m | $188.5m | $145.1m | — | |
| Share of other comprehensive income (loss) of associates and joint ventures which may be reclassified subsequently to profit or loss | ($331.6m) | $707.0m | ($24.0m) | $515k | $60.3m | ($24.4m) | $91.4m | ($74.4m) | $323.4m | ($17.3m) | — | |
| Share of other comprehensive income (loss) of associates and joint ventures which will not be reclassified subsequently to profit or loss | $2.5m | $1.2m | ($103.3m) | $30.1m | $883.5m | $3.0b | ($1.7b) | $1.6b | $301.1m | $3.1b | — | |
| Share of profit or loss of associates and joint ventures | ($315.7m) | $157.8m | ($616.7m) | $3.9m | $1.3b | $5.2b | $1.6b | $4.3b | $1.2b | $657.2m | — | |
| Shareholders of the parent | $8.6b | $9.7b | $7.7b | $8.2b | $22.9b | $54.7b | $93.7b | $64.7b | $58.1b | $34.9b | — | |
| Subtotal | ($4.0b) | ($4.7b) | ($99.2m) | ($3.3b) | ($2.8b) | ($4.7b) | $10.2b | ($2.1b) | $9.4b | ($5.4b) | — | |
| Unrealized gains or losses from equity instruments investments measured at fair value through other comprehensive income | — | $0 | $1.5b | $183.4m | $4.8b | $5.8b | ($4.6b) | $5.5b | ($539.3m) | ($3.4b) | — | |
| Net Foreign Exchange Loss | $1.5b | $0 | $11.7m | $8.0m | $3.6m | $0 | $0 | $494.0m | $0 | $0 | — | |
| Total comprehensive income (loss) | $144.5m | $1.9b | $4.1b | $245.9m | $23.3b | $54.0b | $94.5b | $65.2b | $58.0b | $34.7b | — | |
| Total other comprehensive income (loss) | ($4.0b) | ($4.8b) | $835.6m | $92.9m | $2.5b | $3.4b | $4.2b | $5.1b | $9.3b | ($5.5b) | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.