← Vale S.A.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $27.5b |
$34.0b
+23.57%
|
$36.6b
+7.68%
|
$37.6b
+2.72%
|
$40.0b
+6.52%
|
$54.5b
+36.19%
|
$43.8b
-19.56%
|
$41.8b
-4.69%
|
$38.1b
-8.92%
|
$38.4b
+0.91%
|
$36.6b
-4.69%
|
|
| Cost of Goods and Services Sold | $17.6b |
$21.0b
+19.20%
|
$22.1b
+5.09%
|
$21.2b
-4.17%
|
$19.0b
-10.14%
|
$21.7b
+14.13%
|
$24.0b
+10.58%
|
$24.1b
+0.25%
|
$24.3b
+0.73%
|
$24.9b
+2.81%
|
$24.1b
-3.46%
|
|
| Gross Profit | $9.8b |
$12.9b
+31.41%
|
$14.5b
+11.90%
|
$16.4b
+13.25%
|
$21.0b
+28.05%
|
$32.8b
+56.22%
|
$19.8b
-39.55%
|
$17.7b
-10.68%
|
$13.8b
-22.06%
|
$13.5b
-2.43%
|
$12.5b
-6.99%
|
|
| Research And Development Expense | $319.0m | $340.0m | $373.0m | $443.0m | $443.0m | $549.0m | $660.0m | $723.0m | $790.0m | $693.0m | $727.0m | |
| Selling, General and Administrative Expense | $507.0m | $531.0m | $523.0m | $487.0m | $554.0m | $481.0m | $515.0m | $553.0m | $622.0m | $641.0m | $553.0m | |
| Other Operating Income Expense | ($267.0m) | ($420.0m) | ($445.0m) | ($505.0m) | ($752.0m) | ($400.0m) | ($1.7b) | ($1.5b) | ($1.5b) | ($1.4b) | — | |
| Interest Expense | — | — | — | — | — | — | $1.2b | $1.5b | $1.3b | $1.3b | $1.5b | |
| Interest Expense On Lease Liabilities | — | — | — | $76.0m | $70.0m | $63.0m | $64.0m | $62.0m | $49.0m | $31.0m | $1.5b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $309.0m | $98.0m | $305.0m | $228.0m | ($119.0m) | $494.0m | $246.0m | — | — | — | — | |
| Current Tax Expense (Income) | $943.0m | $849.0m | $752.0m | $1.5b | $3.4b | $5.7b | ($2.0b) | ($1.4b) | ($2.0b) | $76.0m | — | |
| Deferred Tax Expense (Income) | — | — | — | — | — | — | ($951.0m) | ($1.7b) | $1.3b | ($2.7b) | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $1.8b | $646.0m | ($924.0m) | ($2.1b) | ($3.0b) | ($966.0m) | ($68.0m) | ($609.0m) | $937.0m | ($2.5b) | — | |
| Income Tax Expense Continuing Operations | $2.8b | $1.5b | ($172.0m) | ($595.0m) | $438.0m | $4.7b | $3.0b | $3.0b | $721.0m | $2.7b | $922.0m | |
| Additional Financial Items | ||||||||||||
| Administrative Expense | — | — | — | — | — | — | $517.0m | — | — | — | — | |
| Applicable Tax Rate | — | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | |
| Depreciation And Amortisation Expense | $3.6b | $3.5b | $3.2b | $3.5b | $2.7b | $2.6b | ($2.7b) | $2.8b | $2.8b | $2.9b | $68.0m | |
| Depreciation Right of Use Assets | — | — | — | $183.0m | — | — | — | $190.0m | $187.0m | $141.0m | $68.0m | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $560.0m | $63.0m | $395.0m | — | — | — | — | — | |
| Finance Costs | $6.1b | $6.4b | $2.3b | $3.8b | $3.3b | $1.7b | $1.2b | $1.5b | $1.5b | $1.6b | — | |
| Finance Income | $8.0b | $3.4b | $423.0m | $527.0m | $375.0m | $337.0m | $520.0m | $432.0m | $422.0m | $501.0m | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | — | — | — | ($123.0m) | — | ($1.4b) | — | — | — | — | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | $1.2b | $294.0m | $899.0m | $5.1b | $2.2b | $426.0m | ($773.0m) | $266.0m | ($301.0m) | $4.6b | — | |
| Other Finance Cost | $631.0m | $924.0m | $602.0m | $634.0m | $376.0m | $457.0m | $285.0m | $299.0m | $330.0m | $190.0m | — | |
| Postemployment Benefit Expense Defined Benefit Plans | — | — | — | — | — | — | — | — | — | $125.0m | — | |
| Profit Loss Attributable To Noncontrolling Interests | ($6.0m) | $14.0m | $36.0m | ($497.0m) | ($350.0m) | $23.0m | $82.0m | $122.0m | ($191.0m) | ($369.0m) | — | |
| Profit Loss Attributable To Owners Of Parent | $4.0b | $5.5b | $6.9b | ($1.7b) | $4.9b | $22.4b | $18.8b | $8.0b | $6.2b | $2.4b | — | |
| Profit Loss Before Tax | $8.0b | $7.8b | $6.8b | ($2.8b) | $5.0b | $29.5b | $19.8b | $11.2b | $6.7b | $4.7b | — | |
| Profit Loss From Operating Activities | $7.1b | $10.9b | $12.0b | $1.3b | $10.8b | $27.7b | $17.2b | $14.2b | $10.8b | $5.9b | — | |
| Selling Expense | — | — | — | $92.0m | $88.0m | $80.0m | $86.0m | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.