← VEECO INSTRUMENTS INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $332.5m |
$484.8m
+45.81%
|
$542.1m
+11.83%
|
$419.3m
-22.64%
|
$454.2m
+8.30%
|
$583.3m
+28.43%
|
$646.1m
+10.78%
|
$666.4m
+3.14%
|
$717.3m
+7.63%
|
$664.3m
-7.39%
|
$655.3m
-1.35%
|
|
| Cost of Revenue | $199.6m |
$300.4m
+50.53%
|
$348.4m
+15.95%
|
$261.2m
-25.03%
|
$259.9m
-0.49%
|
$341.0m
+31.22%
|
$383.0m
+12.31%
|
$381.4m
-0.42%
|
$413.3m
+8.37%
|
$398.9m
-3.49%
|
$402.6m
+0.92%
|
|
| Gross Profit | $132.9m |
$184.3m
+38.73%
|
$193.7m
+5.10%
|
$158.2m
-18.34%
|
$194.3m
+22.82%
|
$242.3m
+24.69%
|
$263.1m
+8.62%
|
$285.1m
+8.33%
|
$304.0m
+6.65%
|
$265.4m
-12.70%
|
$252.8m
-4.76%
|
|
| Research and Development Expense | $81.0m | $82.0m | $97.8m | $90.6m | $79.0m | $88.7m | $103.6m | $112.9m | $124.5m | $119.6m | $121.0m | |
| Selling, General and Administrative Expense | $77.6m | $100.2m | $92.1m | $79.7m | $76.3m | $84.5m | $89.0m | $92.8m | $99.7m | $98.9m | $99.9m | |
| Amortization of Intangible Assets | $19.2m | $35.5m | $32.4m | $17.1m | $15.3m | $12.3m | $10.0m | $8.5m | $7.0m | $3.1m | — | |
| Operating Expenses | $253.3m | $248.1m | $609.2m | $197.8m | $171.7m | $185.6m | $202.9m | $215.1m | $237.0m | $229.7m | $222.9m | |
| Operating Income (Loss) | ($120.4m) |
($63.8m)
+47.03%
|
($415.5m)
-551.48%
|
($39.6m)
+90.47%
|
$22.6m
+157.01%
|
$56.7m
+151.32%
|
$60.3m
+6.32%
|
$69.9m
+15.99%
|
$67.0m
-4.23%
|
$35.7m
-46.69%
|
$29.8m
-16.48%
|
|
| Other Operating Income (Expense), Net | ($223k) | $392k | ($368k) | $42k | $221k | ($68k) | ($317k) | ($1.0m) | $22.3m | $889k | — | |
| Interest Expense, Debt | — | — | — | — | $24.6m | $26.3m | $10.8m | $10.0m | $9.7m | $8.1m | $8.7m | |
| Investment Income, Interest | $1.2m | $2.3m | $3.2m | $4.7m | $1.6m | $2.3m | $2.2m | $10.6m | $12.9m | $13.5m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $430k | — | — | — | — | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | — | — | — | ($21.0m) | ($7.8m) | ($5.0m) | — | ($97.1m) | — | ($653k) | — | |
| Interest Expense (non-operating) | $222k | $19.5m | $21.5m | $22.1m | $24.7m | $28.4m | $11.5m | $11.8m | $11.0m | $9.1m | $8.7m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($123.0m) | ($96.8m) | ($286.6m) | ($78.5m) | ($10.3m) | $23.6m | $47.4m | ($33.4m) | $99.7m | $35.7m | $22.9m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | $80.9m | — | ($78.0m) | ($8.5m) | $25.7m | $51.0m | ($28.3m) | $68.8m | $39.4m | $22.9m | |
| Current Income Tax Expense (Benefit) | $1.8m | ($2.2m) | $874k | $417k | $226k | $293k | $2.1m | $4.2m | $3.8m | $7.0m | ($199k) | |
| Income Tax Expense (Benefit) | $2.8m | ($36.1m) | ($26.7m) | $777k | ($73k) | ($358k) | ($116.0m) | $2.0m | ($4.9m) | $4.0m | ($199k) | |
| Net Income (Loss) Attributable to Parent | ($122.2m) |
($44.8m)
+63.35%
|
($407.1m)
-808.82%
|
($78.7m)
+80.66%
|
($8.4m)
+89.34%
|
$26.0m
+410.31%
|
$166.9m
+541.15%
|
($30.4m)
-118.19%
|
$73.7m
+342.74%
|
$35.4m
-51.99%
|
$23.2m
-34.32%
|
|
| Earnings Per Share, Basic | ($3.11) | ($1.01) | ($8.63) | ($1.66) | ($0.17) | $0.53 | $3.35 | ($0.56) | $1.31 | $0.60 | $0.38 | |
| Earnings Per Share, Diluted | ($3.11) | ($1.01) | ($8.63) | ($1.66) | ($0.17) | $0.49 | $2.71 | ($0.56) | $1.23 | $0.59 | $0.38 | |
| Weighted Average Number of Shares Outstanding, Basic | 39.3m | 44.2m | 47.2m | 47.5m | 48.4m | 49.1m | 49.9m | 53.8m | 56.4m | 59.3m | 60.0m | |
| Weighted Average Number of Shares Outstanding, Diluted | 39.3m | 44.2m | 47.2m | 47.5m | 48.4m | 53.6m | 65.6m | 53.8m | 61.6m | 60.6m | 60.6m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | — | $17.8m | $3.0m | — | — | — | — | — | — | $8.9m | — | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | — | — | — | — | — | $404k | — | — | |
| Goodwill, Impairment Loss | — | $0 | $122.8m | — | — | — | — | — | — | — | — |