← VEON Ltd.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $8.9b |
$9.5b
+6.63%
|
$9.1b
-4.10%
|
$8.9b
-2.45%
|
$8.0b
-9.96%
|
$7.8b
-2.41%
|
$3.8b
-51.78%
|
$3.7b
-1.52%
|
$4.0b
+8.27%
|
$4.4b
+9.87%
|
$4.8b
+8.16%
|
|
| Cost of services, equipment and accessories | ($216.0m) |
($260.0m)
-20.37%
|
($415.0m)
-59.62%
|
($476.0m)
-14.70%
|
($23.0m)
+95.17%
|
($36.0m)
-56.52%
|
($28.0m)
+22.22%
|
($441.0m)
-1475.00%
|
($515.0m)
-16.78%
|
($526.0m)
-2.14%
|
— | |
| Gross Profit | $8.7b |
$9.2b
+6.29%
|
$8.7b
-5.89%
|
$8.4b
-3.28%
|
$8.0b
-5.13%
|
$7.8b
-2.58%
|
$3.7b
-51.92%
|
$3.3b
-12.61%
|
$3.5b
+7.12%
|
$3.9b
+11.01%
|
$4.1b
+6.97%
|
|
| Selling, General and Administrative Expense | $3.7b | $3.7b | $3.7b | $3.0b | $2.6b | $2.6b | $1.5b | $1.6b | $1.8b | $1.9b | $2.0b | |
| Other operating income | — | — | $0 | $350.0m | $5.0m | $4.0m | $1.0m | $1.0m | $1.0m | $20.0m | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $48.0m | ($412.0m) | $0 | $0 | — | — | — | — | — | — | — | |
| Other non-operating (loss) / gain, net | ($82.0m) | ($97.0m) | ($68.0m) | $21.0m | $111.0m | $34.0m | $9.0m | $20.0m | $31.0m | ($130.0m) | — | |
| Current Tax Expense (Income) | $615.0m | $397.0m | $477.0m | $495.0m | $404.0m | $300.0m | $271.0m | $249.0m | $284.0m | $306.0m | — | |
| Deferred Tax Expense (Income) | $23.0m | $103.0m | ($117.0m) | ($2.0m) | ($61.0m) | ($85.0m) | ($212.0m) | ($83.0m) | ($74.0m) | ($109.0m) | — | |
| Income taxes | ($635.0m) | ($472.0m) | ($369.0m) | ($498.0m) | ($342.0m) | ($258.0m) | ($69.0m) | ($179.0m) | ($217.0m) | ($194.0m) | — | |
| Basic Earnings (Loss) Per Share | $1.33 | ($0.29) | $0.33 | $0.36 | ($0.20) | $0.39 | ($0.09) | ($1.44) | $0.23 | $0.30 | $1.00 | |
| Diluted Earnings (Loss) Per Share | $1.33 | ($0.29) | $0.33 | $0.36 | ($0.20) | $0.39 | ($0.09) | ($1.44) | $0.23 | $0.30 | $1.00 | |
| Basic earnings / (loss) per share attributable to ordinary equity holders of the parent, from continuing operations (in USD per share) | — | — | — | $0 | ($0) | $0 | $0 | $0 | $0 | $0 | $1 | |
| Diluted earnings / (loss) per share attributable to ordinary equity holders of the parent, from continuing operations (in USD per share) | — | — | — | $0 | ($0) | $0 | $0 | $0 | $0 | $0 | $1 | |
| Basic earnings / (loss) per share attributable to ordinary equity holders of the parent, from discontinued operations (in USD per share) | — | — | — | $0 | $0 | $0 | ($0) | ($2) | $0 | $0 | $1 | |
| Diluted earnings / (loss) per share attributable to ordinary equity holders of the parent, from discontinued operations (in USD per share) | — | — | — | $0 | $0 | $0 | ($0) | ($2) | $0 | $0 | $1 | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | — | — | — | — | — | — | — | |
| Average Effective Tax Rate | $2 | ($20) | ($1) | $0 | $13 | $0 | $0 | $0 | $0 | $0 | — | |
| Depreciation Property Plant And Equipment Including Right of Use Assets | — | — | — | — | — | — | — | — | $529.0m | $578.0m | $842.0m | |
| Depreciation Right of Use Assets | — | — | — | $448.0m | $416.0m | $409.0m | $139.0m | $146.0m | $155.0m | — | $842.0m | |
| Employee Benefits Expense | $775.0m | $927.0m | $889.0m | $875.0m | $815.0m | $792.0m | $411.0m | $416.0m | $437.0m | $481.0m | — | |
| Expense From Share-Based Payment Transactions With Employees | — | — | — | — | — | — | — | $21.0m | $36.0m | $31.0m | — | |
| Finance Costs | $830.0m | $935.0m | $816.0m | $892.0m | $683.0m | $690.0m | $583.0m | $531.0m | $495.0m | $535.0m | — | |
| Finance Income | $69.0m | $95.0m | $67.0m | $53.0m | $23.0m | $16.0m | $32.0m | $60.0m | $49.0m | $52.0m | — | |
| Gains Losses Recognised When Control In Subsidiary Is Lost | — | — | — | — | — | — | — | $0 | $145.0m | $400.0m | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | $78.0m | $51.0m | $224.0m | $54.0m | $723.0m | $0 | — | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | — | — | $299.0m | — | — | — | — | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Property Plant And Equipment Including Right of Use Assets | — | — | — | — | — | — | — | — | $6.0m | $12.0m | — | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | — | $20.0m | ($107.0m) | ($6.0m) | $3.0m | $9.0m | — | |
| Profit Loss Attributable To Noncontrolling Interests | $92.0m | ($13.0m) | ($220.0m) | $62.0m | $33.0m | $127.0m | $153.0m | $78.0m | $72.0m | $59.0m | — | |
| Profit Loss Before Tax | $347.0m | ($24.0m) | ($248.0m) | $1.2b | $26.0m | $908.0m | $802.0m | $559.0m | $704.0m | $785.0m | — | |
| Profit Loss From Operating Activities | $1.1b | $1.5b | $554.0m | $2.0b | $635.0m | $1.5b | $1.2b | $929.0m | $1.1b | $1.4b | — | |
| Listing expense | — | — | — | — | — | — | — | $0 | $0 | ($162.0m) | — | |
| Depreciation | ($1.4b) | ($1.5b) | ($1.3b) | ($1.7b) | ($1.6b) | ($1.5b) | ($557.0m) | ($527.0m) | ($529.0m) | ($578.0m) | $607.0m | |
| Amortization | ($497.0m) | ($537.0m) | ($495.0m) | ($394.0m) | ($343.0m) | ($308.0m) | ($221.0m) | ($208.0m) | ($199.0m) | ($224.0m) | $235.0m | |
| Impairment (loss) / reversal, net | — | — | — | — | — | ($27.0m) | $107.0m | $6.0m | ($3.0m) | ($9.0m) | — | |
| Gain on disposal of non-current assets | — | ($26.0m) | ($57.0m) | ($43.0m) | ($37.0m) | ($17.0m) | ($1.0m) | $46.0m | $5.0m | $2.0m | — | |
| Gain on disposal of subsidiaries | — | — | — | — | — | $0 | $88.0m | $0 | $145.0m | $400.0m | — | |
| Operating profit | $1.1b |
$1.5b
+38.93%
|
$554.0m
-63.21%
|
$2.0b
+264.44%
|
$635.0m
-68.55%
|
$1.5b
+143.15%
|
$1.2b
-24.68%
|
$929.0m
-20.12%
|
$1.1b
+19.48%
|
$1.4b
+29.64%
|
— | |
| Net foreign exchange (loss) / gain | $157.0m | ($71.0m) | $15.0m | ($20.0m) | ($60.0m) | $4.0m | $181.0m | $81.0m | $9.0m | ($41.0m) | — | |
| Profit before tax from continuing operations | $347.0m | ($24.0m) | ($248.0m) | $1.2b | $26.0m | $908.0m | $802.0m | $559.0m | $704.0m | $785.0m | — | |
| Profit from continuing operations | ($288.0m) | ($496.0m) | ($617.0m) | $683.0m | ($316.0m) | $650.0m | $733.0m | $380.0m | $487.0m | $591.0m | — | |
| Loss after tax from discontinued operations and disposals of discontinued operations | $920.0m | ($390.0m) | ($300.0m) | $0 | $0 | $151.0m | ($742.0m) | ($2.8b) | $0 | $0 | — | |
| (Loss) / profit for the period | $2.4b | ($496.0m) | $362.0m | $683.0m | ($316.0m) | $801.0m | ($9.0m) | ($2.5b) | $487.0m | $591.0m | — | |
| The owners of the parent (continuing operations) | $2.7b | ($483.0m) | $979.0m | $0 | $0 | $69.0m | ($818.0m) | ($2.8b) | $0 | $0 | — | |
| Non-controlling interest | $92.0m | ($13.0m) | ($220.0m) | $62.0m | $33.0m | $127.0m | $153.0m | $78.0m | $72.0m | $59.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.