VALERO ENERGY CORP/TX

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Revenues $75.7b
$94.0b +24.22%
$117.0b +24.53%
$108.3b -7.44%
$64.9b -40.08%
$114.0b +75.59%
$176.4b +54.75%
$144.8b -17.93%
$129.9b -10.28%
$122.7b -5.54%
$139.4b +13.62%
Includes excise taxes on sales by certain of our foreign operations $5.6b $5.6b $5.6b $4.8b $5.6b $5.2b $5.8b $5.9b $6.7b
Cost of Goods and Services Sold $71.3b
$89.4b +25.49%
$111.4b +24.61%
$103.5b -7.08%
$58.9b -43.10%
$103.5b +75.59%
$159.6b +54.25%
$131.8b -17.39%
$125.1b -5.13%
$117.3b -6.25%
$128.2b +9.38%
Cost of materials and other $66.0b
$83.0b +25.89%
$104.7b +26.13%
$96.5b -7.88%
$58.9b -38.91%
$102.7b +74.29%
$150.8b +46.79%
$123.1b -18.36%
$116.5b -5.34%
$101.1b -13.23%
Total cost of sales $71.3b
$89.4b +25.49%
$111.4b +24.61%
$103.5b -7.08%
$65.7b -36.60%
$110.8b +68.84%
$159.6b +43.97%
$131.8b -17.39%
$125.1b -5.13%
$117.3b -6.25%
Gross Profit $4.4b
$4.5b +3.55%
$5.6b +23.03%
$4.8b -14.59%
$6.0b +25.36%
$10.5b +75.59%
$16.8b +59.70%
$12.9b -23.01%
$4.8b -62.84%
$5.4b +13.05%
$11.1b +105.21%
General and Administrative Expense $715.0m $835.0m $925.0m $868.0m $756.0m $865.0m $934.0m $998.0m $961.0m $1.0b $1.1b
Operating expenses:
Operating Costs and Expenses $4.2b
Operating expenses (excluding depreciation and amortization expense reflected below) $4.2b $4.5b $4.7b $4.9b $4.4b $5.8b $6.4b $6.1b $5.8b $6.3b $1.1b
Other operating expenses $0 $61.0m $45.0m $21.0m $35.0m $87.0m $66.0m $33.0m $44.0m $15.0m
Operating Income (Loss) $3.6b
$3.6b +0.76%
$4.6b +27.04%
$3.8b -16.10%
($1.6b) -141.16%
$2.1b +234.90%
$15.7b +636.62%
$11.9b -24.42%
$3.8b -68.33%
$3.2b -15.29%
$10.0b +214.71%
Interest Expense $446.0m $468.0m $470.0m $454.0m $563.0m $603.0m $562.0m $592.0m $556.0m $556.0m $563.0m
Interest and debt expense, net of capitalized interest ($446.0m) ($468.0m) ($470.0m) ($454.0m) ($563.0m) ($603.0m) ($562.0m) ($592.0m) ($556.0m) ($556.0m)
Other Nonoperating Income (Expense) $56.0m $76.0m $130.0m $104.0m $132.0m $16.0m $179.0m $502.0m $499.0m $380.0m
Other income, net $56.0m $76.0m $130.0m $104.0m $132.0m $16.0m $179.0m $502.0m $499.0m $380.0m $422.0m
Income (Loss) from Continuing Operations before Income Taxes, Domestic $1.7b $2.3b $3.2b $2.5b ($2.1b) $1.0b $11.7b $9.3b $2.7b $899.0m $9.9b
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $3.2b $3.2b $4.2b $3.5b ($2.0b) $1.5b $15.3b $11.8b $3.7b $3.0b $9.9b
Taxes other than income taxes $5.7b $5.9b $6.7b
Current Income Tax Expense (Benefit) $535.0m $1.6b $676.0m $468.0m ($1.1b) $381.0m $3.4b $2.5b $779.0m $956.0m $2.2b
Income Tax Expense (Benefit) $765.0m ($949.0m) $879.0m $702.0m ($903.0m) $255.0m $3.4b $2.6b $692.0m $759.0m $2.2b
Net Income (Loss) Attributable to Parent $2.3b
$4.1b +77.59%
$3.1b -23.20%
$2.4b -22.42%
($1.4b) -158.67%
$930.0m +165.45%
$11.5b +1139.57%
$8.8b -23.36%
$2.8b -68.65%
$2.3b -15.23%
$7.2b +206.35%
Net Income (Loss) Available to Common Stockholders, Basic $2.3b
$4.1b +77.59%
$3.1b -23.42%
$2.4b -22.42%
($1.4b) -159.05%
$924.0m +164.80%
$11.5b +1142.97%
$8.8b -23.31%
$2.8b -68.64%
$2.3b -15.24%
$7.2b +207.26%
Net Income (Loss) Attributable to Noncontrolling Interest $128.0m $91.0m $231.0m $362.0m $314.0m $358.0m $351.0m $314.0m $236.0m ($102.0m) $7.2b
Income (Loss) from Continuing Operations, Per Basic Share $5 $7
Income (Loss) from Continuing Operations, Per Diluted Share $5 $7
Earnings Per Share, Basic $4.94 $9.17 $7.30 $5.84 ($3.50) $2.27 $29.05 $24.93 $8.58 $7.57 $23.99
Earnings Per Share, Diluted $4.94 $9.16 $7.29 $5.84 ($3.50) $2.27 $29.04 $24.92 $8.58 $7.57 $23.98
Weighted Average Number of Shares Outstanding, Basic 461.0m 442.0m 426.0m 413.0m 407.0m 407.0m 395.0m 353.0m 322.0m 309.0m 300.5m
Weighted-average common shares outstanding (shares) 461.0m 442.0m 426.0m 413.0m 407.0m 407.0m 395.0m 353.0m 322.0m 309.0m
Weighted-average common shares outstanding – assuming dilution (shares) 464.0m 444.0m 428.0m 414.0m 407.0m 407.0m 396.0m 353.0m 322.0m 309.0m
Weighted Average Number of Shares Outstanding, Diluted 464.0m 444.0m 428.0m 414.0m 407.0m 407.0m 396.0m 353.0m 322.0m 309.0m 300.5m
Additional Financial Items
Accretion Expense, Including Asset Retirement Obligations $0
Cost, Depreciation and Amortization $1.9b $2.0b $2.2b $2.3b $2.4b $2.4b $2.7b $2.7b $3.1b
Goodwill, Impairment Loss $0 $1.1b
Other Cost and Expense, Operating $0 $61.0m $45.0m $21.0m $35.0m $87.0m $66.0m $33.0m $44.0m $15.0m
Depreciation and amortization expense $1.9b $52.0m $52.0m $53.0m $48.0m $47.0m $45.0m $43.0m $45.0m $63.0m
Asset impairment loss $56.0m $0 $0 $0 $0 $61.0m $0 $0 $1.1b $1.1b
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax $0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $2.3b
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $2.4b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.