← VALERO ENERGY CORP/TX
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $75.7b |
$94.0b
+24.22%
|
$117.0b
+24.53%
|
$108.3b
-7.44%
|
$64.9b
-40.08%
|
$114.0b
+75.59%
|
$176.4b
+54.75%
|
$144.8b
-17.93%
|
$129.9b
-10.28%
|
$122.7b
-5.54%
|
$139.4b
+13.62%
|
|
| Includes excise taxes on sales by certain of our foreign operations | — | $5.6b | $5.6b | $5.6b | $4.8b | $5.6b | $5.2b | $5.8b | $5.9b | $6.7b | — | |
| Cost of Goods and Services Sold | $71.3b |
$89.4b
+25.49%
|
$111.4b
+24.61%
|
$103.5b
-7.08%
|
$58.9b
-43.10%
|
$103.5b
+75.59%
|
$159.6b
+54.25%
|
$131.8b
-17.39%
|
$125.1b
-5.13%
|
$117.3b
-6.25%
|
$128.2b
+9.38%
|
|
| Cost of materials and other | $66.0b |
$83.0b
+25.89%
|
$104.7b
+26.13%
|
$96.5b
-7.88%
|
$58.9b
-38.91%
|
$102.7b
+74.29%
|
$150.8b
+46.79%
|
$123.1b
-18.36%
|
$116.5b
-5.34%
|
$101.1b
-13.23%
|
— | |
| Total cost of sales | $71.3b |
$89.4b
+25.49%
|
$111.4b
+24.61%
|
$103.5b
-7.08%
|
$65.7b
-36.60%
|
$110.8b
+68.84%
|
$159.6b
+43.97%
|
$131.8b
-17.39%
|
$125.1b
-5.13%
|
$117.3b
-6.25%
|
— | |
| Gross Profit | $4.4b |
$4.5b
+3.55%
|
$5.6b
+23.03%
|
$4.8b
-14.59%
|
$6.0b
+25.36%
|
$10.5b
+75.59%
|
$16.8b
+59.70%
|
$12.9b
-23.01%
|
$4.8b
-62.84%
|
$5.4b
+13.05%
|
$11.1b
+105.21%
|
|
| General and Administrative Expense | $715.0m | $835.0m | $925.0m | $868.0m | $756.0m | $865.0m | $934.0m | $998.0m | $961.0m | $1.0b | $1.1b | |
| Operating expenses: | ||||||||||||
| Operating Costs and Expenses | $4.2b | — | — | — | — | — | — | — | — | — | — | |
| Operating expenses (excluding depreciation and amortization expense reflected below) | $4.2b | $4.5b | $4.7b | $4.9b | $4.4b | $5.8b | $6.4b | $6.1b | $5.8b | $6.3b | $1.1b | |
| Other operating expenses | $0 | $61.0m | $45.0m | $21.0m | $35.0m | $87.0m | $66.0m | $33.0m | $44.0m | $15.0m | — | |
| Operating Income (Loss) | $3.6b |
$3.6b
+0.76%
|
$4.6b
+27.04%
|
$3.8b
-16.10%
|
($1.6b)
-141.16%
|
$2.1b
+234.90%
|
$15.7b
+636.62%
|
$11.9b
-24.42%
|
$3.8b
-68.33%
|
$3.2b
-15.29%
|
$10.0b
+214.71%
|
|
| Interest Expense | $446.0m | $468.0m | $470.0m | $454.0m | $563.0m | $603.0m | $562.0m | $592.0m | $556.0m | $556.0m | $563.0m | |
| Interest and debt expense, net of capitalized interest | ($446.0m) | ($468.0m) | ($470.0m) | ($454.0m) | ($563.0m) | ($603.0m) | ($562.0m) | ($592.0m) | ($556.0m) | ($556.0m) | — | |
| Other Nonoperating Income (Expense) | $56.0m | $76.0m | $130.0m | $104.0m | $132.0m | $16.0m | $179.0m | $502.0m | $499.0m | $380.0m | — | |
| Other income, net | $56.0m | $76.0m | $130.0m | $104.0m | $132.0m | $16.0m | $179.0m | $502.0m | $499.0m | $380.0m | $422.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $1.7b | $2.3b | $3.2b | $2.5b | ($2.1b) | $1.0b | $11.7b | $9.3b | $2.7b | $899.0m | $9.9b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $3.2b | $3.2b | $4.2b | $3.5b | ($2.0b) | $1.5b | $15.3b | $11.8b | $3.7b | $3.0b | $9.9b | |
| Taxes other than income taxes | — | — | — | — | — | — | — | $5.7b | $5.9b | $6.7b | — | |
| Current Income Tax Expense (Benefit) | $535.0m | $1.6b | $676.0m | $468.0m | ($1.1b) | $381.0m | $3.4b | $2.5b | $779.0m | $956.0m | $2.2b | |
| Income Tax Expense (Benefit) | $765.0m | ($949.0m) | $879.0m | $702.0m | ($903.0m) | $255.0m | $3.4b | $2.6b | $692.0m | $759.0m | $2.2b | |
| Net Income (Loss) Attributable to Parent | $2.3b |
$4.1b
+77.59%
|
$3.1b
-23.20%
|
$2.4b
-22.42%
|
($1.4b)
-158.67%
|
$930.0m
+165.45%
|
$11.5b
+1139.57%
|
$8.8b
-23.36%
|
$2.8b
-68.65%
|
$2.3b
-15.23%
|
$7.2b
+206.35%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | $2.3b |
$4.1b
+77.59%
|
$3.1b
-23.42%
|
$2.4b
-22.42%
|
($1.4b)
-159.05%
|
$924.0m
+164.80%
|
$11.5b
+1142.97%
|
$8.8b
-23.31%
|
$2.8b
-68.64%
|
$2.3b
-15.24%
|
$7.2b
+207.26%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $128.0m | $91.0m | $231.0m | $362.0m | $314.0m | $358.0m | $351.0m | $314.0m | $236.0m | ($102.0m) | $7.2b | |
| Income (Loss) from Continuing Operations, Per Basic Share | $5 | — | $7 | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | $5 | — | $7 | — | — | — | — | — | — | — | — | |
| Earnings Per Share, Basic | $4.94 | $9.17 | $7.30 | $5.84 | ($3.50) | $2.27 | $29.05 | $24.93 | $8.58 | $7.57 | $23.99 | |
| Earnings Per Share, Diluted | $4.94 | $9.16 | $7.29 | $5.84 | ($3.50) | $2.27 | $29.04 | $24.92 | $8.58 | $7.57 | $23.98 | |
| Weighted Average Number of Shares Outstanding, Basic | 461.0m | 442.0m | 426.0m | 413.0m | 407.0m | 407.0m | 395.0m | 353.0m | 322.0m | 309.0m | 300.5m | |
| Weighted-average common shares outstanding (shares) | 461.0m | 442.0m | 426.0m | 413.0m | 407.0m | 407.0m | 395.0m | 353.0m | 322.0m | 309.0m | — | |
| Weighted-average common shares outstanding – assuming dilution (shares) | 464.0m | 444.0m | 428.0m | 414.0m | 407.0m | 407.0m | 396.0m | 353.0m | 322.0m | 309.0m | — | |
| Weighted Average Number of Shares Outstanding, Diluted | 464.0m | 444.0m | 428.0m | 414.0m | 407.0m | 407.0m | 396.0m | 353.0m | 322.0m | 309.0m | 300.5m | |
| Additional Financial Items | ||||||||||||
| Accretion Expense, Including Asset Retirement Obligations | $0 | — | — | — | — | — | — | — | — | — | — | |
| Cost, Depreciation and Amortization | — | $1.9b | $2.0b | $2.2b | $2.3b | $2.4b | $2.4b | $2.7b | $2.7b | $3.1b | — | |
| Goodwill, Impairment Loss | — | — | — | — | $0 | — | — | — | — | — | $1.1b | |
| Other Cost and Expense, Operating | $0 | $61.0m | $45.0m | $21.0m | $35.0m | $87.0m | $66.0m | $33.0m | $44.0m | $15.0m | — | |
| Depreciation and amortization expense | $1.9b | $52.0m | $52.0m | $53.0m | $48.0m | $47.0m | $45.0m | $43.0m | $45.0m | $63.0m | — | |
| Asset impairment loss | $56.0m | $0 | $0 | — | $0 | $0 | $61.0m | $0 | $0 | $1.1b | $1.1b | |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | $0 | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $2.3b | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $2.4b | — | — | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.