← Vontier Corp

Annual Trend FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue $2.7b
$2.8b +3.98%
$2.7b -2.43%
$3.0b +10.58%
$3.2b +6.48%
$3.1b -2.80%
$3.0b -3.75%
$3.1b +3.24%
$3.1b -0.24%
Cost of Revenue ($1.5b)
$1.6b +203.30%
$1.5b -4.10%
$1.7b +9.30%
$1.8b +5.94%
($1.7b) -194.76%
($1.6b) +6.56%
($1.6b) -4.50%
$1.6b +199.75%
Cost of sales, excluding amortization of acquisition-related intangible assets ($1.5b)
($1.6b) -3.30%
($1.5b) +4.10%
($1.7b) -9.30%
($1.8b) -5.94%
($1.7b) +5.24%
($1.6b) +6.56%
($1.6b) -4.50%
—
Reconciled Cost Of Revenue — — — — $1.7b
$1.6b -5.54%
$1.5b -6.96%
$1.6b +4.39%
$1.6b +2.99%
Net Interest Income $8.4m $3.3m ($10.0m) ($47.8m)
($69.6m) -45.61%
($93.7m) -34.63%
($74.7m) +20.28%
($59.8m) +19.95%
($59.4m) +0.67%
Gross Profit $1.1b
$1.2b +4.91%
$1.2b -0.23%
$1.3b +12.20%
$1.4b +7.14%
$1.4b +0.20%
$1.4b -0.50%
$1.5b +1.87%
$1.4b -0.23%
Research And Development $136.2m $136.4m $126.2m $129.3m $144.6m $163.5m $177.7m $175.7m $164.5m
Amortization of Intangible Assets — $31.8m $29.0m $42.4m $78.0m $81.2m $79.7m $74.1m —
Restructuring Costs — — — — — $25.2m $13.5m $10.4m —
Operating Income (Loss) $499.6m
$563.1m +12.71%
$468.2m -16.85%
$582.2m +24.35%
$577.9m -0.74%
$543.4m -5.97%
$537.0m -1.18%
$561.6m +4.58%
$576.6m +2.67%
Interest Expense, Debt — — — $37.1m $67.5m $94.7m — — $59.4m
Interest expense, net $8.4m $3.3m ($10.0m) ($47.8m) ($69.6m) ($93.7m) ($74.7m) ($59.8m) $59.4m
Interest Income, Operating — — — — — $78.8m — — —
Net Non Operating Interest Income Expense $8.4m $3.3m ($10.0m) ($47.8m) ($69.6m) ($93.7m) ($74.7m) ($59.8m) ($59.4m)
Gain on sale of businesses — — — $0 $0 $34.4m $37.2m $3.5m ($82.7m)
Gain On Sale Of Security — — — $3.3m ($8.7m) — — — —
Other Nonoperating Income (Expense) ($700k) ($600k) $2.1m ($300k) ($4.9m) ($600k) ($1.9m) $2.9m —
Other Income Expense — — — — $19.1m $33.8m $35.3m $6.4m ($75.9m)
Interest Income (Expense), Nonoperating, Net $8.4m $3.3m ($10.0m) ($47.8m) ($69.6m) ($93.7m) ($74.7m) ($59.8m) —
Income (Loss) from Continuing Operations before Income Taxes, Domestic — $510.9m $496.8m $506.8m $552.4m $482.8m $429.5m $451.7m $441.3m
Earnings before income taxes $507.3m $565.8m $460.3m $534.0m $527.4m $483.5m $497.6m $508.2m —
Pre-Tax Income $507.3m $565.8m $460.3m $534.0m $527.4m $483.5m $497.6m $508.2m $441.3m
Provision for income taxes ($121.8m) ($129.3m) ($118.3m) ($121.0m) ($126.1m) ($106.6m) ($75.4m) ($102.1m) —
Total other comprehensive income (loss), net of income taxes ($32.5m) $22.4m $45.1m ($12.1m) ($75.6m) ($1.2m) ($48.9m) $75.8m —
Net earnings $385.5m $436.5m $342.0m $413.0m
$401.3m -2.83%
$376.9m -6.08%
$422.2m +12.02%
$406.1m -3.81%
$348.0m -14.31%
Net Income From Continuing And Discontinued Operation $385.5m $436.5m $342.0m $413.0m $401.3m $376.9m $422.2m $406.1m $348.0m
Earnings Per Share, Basic $2.29 $2.59 $2.03 $2.44 $2.50 $2.43 $2.76 $2.77 $2.42
Earnings Per Share, Diluted $2.29 $2.59 $2.02 $2.43 $2.49 $2.42 $2.75 $2.76 $2.41
Common Stock, Dividends, Per Share, Declared $2.29 $2.59 $2.03 $2.44 $2.50 $2.43 $2.76 $0.10 —
Basic (in shares) $168.4m $168.4m $168.4m $169.0m $160.5m $155.1m $152.8m $146.7m $142.9m
Diluted (in shares) $168.4m $168.4m $169.4m $170.1m $161.0m $156.0m $153.8m $147.4m $143.6m
Weighted Average Number of Shares Outstanding, Basic 168.4m 168.4m 168.4m 169.0m 160.5m 155.1m 152.8m 146.7m 142.9m
Basic Average Shares $168.4m $168.4m $168.4m $169.0m $160.5m $155.1m $152.8m $146.7m $142.9m
Diluted Average Shares $168.4m $168.4m $169.4m $170.1m $161.0m $156.0m $153.8m $147.4m $143.6m
Weighted Average Number of Shares Outstanding, Diluted 168.4m 168.4m 169.4m 170.1m 161.0m 156.0m 153.8m 147.4m 143.6m
Additional Financial Items
Capitalized Computer Software, Amortization — — — $600k — — — — —
Goodwill, Impairment Loss — $0 $85.3m $0 $0 $0 $0 $0 $0
Amortization of acquisition-related intangible assets — — — ($42.4m) ($78.0m) ($81.2m) ($79.7m) ($74.1m) —
Operating profit $499.6m
$563.1m +12.71%
$468.2m -16.85%
$582.2m +24.35%
$577.9m -0.74%
$543.4m -5.97%
$537.0m -1.18%
$561.6m +4.58%
—
Foreign currency translation adjustments ($33.5m) $22.4m $44.6m ($13.4m) ($77.1m) ($1.3m) ($49.6m) $75.8m —
Other adjustments $1.0m $0 $500k $1.3m $1.5m $100k $700k $0 —
Comprehensive income $353.0m $458.9m $387.1m $400.9m $325.7m $375.7m $373.3m $481.9m —
Diluted EPS $2.29 $2.59 $2.02 $2.43 $2.49 $2.42 $2.75 $2.76 $2.41
Diluted NI Availto Com Stockholders $385.5m $436.5m $342.0m $413.0m $401.3m $376.9m $422.2m $406.1m $348.0m
Earnings From Equity Interest — — — $0 $32.7m $0 $0 — $0
Impairment Of Capital Assets — — — $0 $0 — — — $0
Normalized EBITDA — — — — $724.6m $667.8m $662.2m $689.7m $619.6m
Normalized Income — — — — $407.9m $350.1m $390.7m $403.3m $413.2m
Reconciled Depreciation — — — — $118.9m $125.0m $127.1m $125.2m $68.0m
Selling General And Administration $499.3m $491.3m $508.4m $621.6m $627.8m $643.1m $629.7m $639.4m —
Special Income Charges — — — $0 $0 $34.4m $37.2m $3.5m ($82.7m)
Tax Effect Of Unusual Items — — — — ($2.1m) $7.6m $5.7m $704k ($17.5m)
Tax Provision — — — — $126.1m $106.6m $75.4m $102.1m $93.3m
Tax Rate For Calcs — — — — $0 $0 $0 $0 $0
Other Cost and Expense, Operating — — — — — — $190.8m $195.0m —
Other General Expense — — — — — — $109.0m $110.3m —
Operating Expense — — — — $850.4m $887.8m $887.1m $889.2m $870.9m
Total Unusual Items — — — — ($8.7m) $34.4m $37.2m $3.5m ($82.7m)
Total Expenses — — — — $2.6b $2.6b $2.4b $2.5b $2.5b

Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.