← Victoria's Secret & Co.
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | $7.5b |
$5.4b
-27.91%
|
$6.8b
+25.35%
|
$6.3b
-6.50%
|
$6.2b
-2.55%
|
$6.2b
+0.78%
|
$6.6b
+5.18%
|
$6.8b
+3.16%
|
|
| Costs of Goods Sold, Buying and Occupancy | ($5.4b) |
($3.8b)
+29.45%
|
($4.0b)
-4.76%
|
($4.1b)
-1.52%
|
($3.9b)
+3.57%
|
($3.9b)
-0.15%
|
($4.2b)
-5.65%
|
— | |
| Cost of Revenue | $5.4b |
$3.8b
-29.45%
|
$4.0b
+4.76%
|
$4.1b
+1.52%
|
$3.9b
-3.57%
|
$3.9b
+0.15%
|
$4.2b
+5.65%
|
$4.3b
+2.30%
|
|
| Gross Profit | $2.1b |
$1.6b
-23.85%
|
$2.8b
+75.68%
|
$2.3b
-18.19%
|
$2.2b
-0.71%
|
$2.3b
+1.87%
|
$2.4b
+4.38%
|
$2.5b
+4.66%
|
|
| General, Administrative and Store Operating Expenses | ($2.2b) | ($1.7b) | ($1.9b) | ($1.8b) | ($2.0b) | ($2.0b) | ($2.1b) | — | |
| Operating Income | ($892.0m) |
($101.0m)
+88.68%
|
$870.0m
+961.39%
|
$478.0m
-45.06%
|
$246.0m
-48.54%
|
$310.0m
+26.02%
|
$271.0m
-12.58%
|
$327.0m
+20.66%
|
|
| Interest Expense | ($8.0m) | ($6.0m) | ($27.0m) | ($60.0m) | ($99.0m) | ($86.0m) | ($70.0m) | $68.0m | |
| Other Income (Loss) | $1.0m | $1.0m | $0 | ($1.0m) | $0 | ($3.0m) | $7.0m | $7.0m | |
| Income Before Income Taxes | ($899.0m) | ($106.0m) | $843.0m | $417.0m | $147.0m | $221.0m | $208.0m | $266.0m | |
| Provision for Income Taxes | ($2.0m) | ($34.0m) | $197.0m | $79.0m | $31.0m | $52.0m | $19.0m | — | |
| Net Income | ($897.0m) |
($72.0m)
+91.97%
|
$646.0m
+997.22%
|
$338.0m
-47.68%
|
$116.0m
-65.68%
|
$169.0m
+45.69%
|
$189.0m
+11.83%
|
$211.0m
+11.64%
|
|
| Net Income Attributable to Victoria’s Secret & Co. | ($897.0m) | ($72.0m) | $646.0m | $348.0m | $109.0m | $165.0m | $161.0m | $211.0m | |
| Net Income Per Basic Share (in dollars per share) | ($10) | ($1) | $7 | $4 | $1 | $2 | $2 | — | |
| Net Income Per Diluted Share (in dollars per share) | ($10) | ($1) | $7 | $4 | $1 | $2 | $2 | — | |
| Less: Net Income Attributable to Noncontrolling Interest | — | $0 | $0 | ($10.0m) | $7.0m | $4.0m | $28.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.