← Wallbox N.V.
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.0m |
$19.7m
+145.35%
|
$71.6m
+263.76%
|
$144.2m
+101.44%
|
$143.8m
-0.29%
|
$163.9m
+14.03%
|
$145.1m
-11.48%
|
$145.1m
0.00%
|
|
| Other operating expenses | ($5.1m) | ($8.2m) | ($43.4m) | ($91.6m) | ($59.8m) | ($54.1m) | ($42.7m) | — | |
| Net other income | $80k | $289k | $656k | $1.8m | $14.3m | $25k | $374k | — | |
| Income tax credit | — | $910k | $1.8m | $4.9m | $703k | $6.7m | ($87k) | — | |
| Basic losses per share (euros per share) | ($0.09) | ($0.12) | ($1.99) | ($0.38) | ($0.60) | ($0.66) | ($0.67) | — | |
| Diluted losses per share (euros per share) | ($0.09) | ($0.12) | ($1.99) | ($0.38) | ($0.60) | ($0.66) | ($0.67) | — | |
| Changes in inventories and raw materials and consumables used | ($3.7m) | ($10.6m) | ($44.3m) | ($85.6m) | ($95.5m) | ($107.9m) | ($89.6m) | — | |
| Employee benefits | ($3.9m) | ($9.8m) | ($29.7m) | ($88.8m) | ($81.2m) | ($71.5m) | ($51.6m) | — | |
| Amortization and depreciation | ($763k) | ($2.4m) | ($8.5m) | ($18.9m) | ($28.4m) | ($37.9m) | ($34.2m) | — | |
| Impairment of assets | — | — | — | — | — | ($26.4m) | ($26.8m) | — | |
| Operating Profit / (Loss) | ($5.4m) |
($11.0m)
-104.61%
|
($53.6m)
-387.76%
|
($138.8m)
-159.15%
|
($106.9m)
+22.97%
|
($133.8m)
-25.13%
|
($99.3m)
+25.80%
|
— | |
| Financial income | $9k | $6k | $155k | $2.3m | $1.5m | $1.9m | $533k | — | |
| Financial expenses | ($267k) | ($1.0m) | ($32.1m) | ($8.0m) | ($15.2m) | ($23.7m) | ($17.9m) | — | |
| Change in fair value of derivative warrant liabilities | — | — | ($69.0m) | $80.7m | $6.5m | $1.1m | $1.9m | — | |
| Share listing expense | — | — | ($72.2m) | — | — | — | — | — | |
| Foreign exchange gains/(losses) | ($103k) | ($70k) | $1.0m | ($3.6m) | $1.5m | ($4.0m) | $11.7m | — | |
| Financial Results | ($360k) | ($1.1m) | ($172.0m) | $71.4m | ($5.8m) | ($24.7m) | ($3.8m) | — | |
| Share of loss of equity-accounted investees | ($408k) | ($253k) | — | ($330k) | — | $0 | — | — | |
| Loss before Tax | ($6.1m) | ($12.3m) | ($225.6m) | ($67.7m) | ($112.8m) | ($158.5m) | ($103.1m) | — | |
| Loss for the Year | ($6.1m) | ($11.4m) | ($223.8m) | ($62.8m) | ($112.1m) | ($151.8m) | ($103.2m) | — | |
| Equity holders of the Company | — | — | ($223.8m) | ($62.8m) | ($112.1m) | ($149.0m) | ($101.8m) | — | |
| Non-controlling interest | — | — | — | — | ($3k) | ($2.8m) | ($1.4m) | — | |
| Currency translation differences in foreign operations, net of tax | ($19k) | $93k | $2.5m | $8.0m | ($4.7m) | $6.9m | ($16.1m) | — | |
| Changes in the fair value of debt instruments at fair value through other comprehensive income, net of tax | $12k | $838 | ($196) | ($9k) | — | $36k | ($5k) | — | |
| Net other comprehensive (loss)/income that may be reclassified to profit or loss in subsequent periods | ($7k) | $94k | $2.5m | $8.0m | ($4.7m) | $7.0m | ($16.1m) | — | |
| Total other comprehensive income | ($7k) | $94k | $2.5m | $8.0m | ($4.7m) | $7.0m | ($16.1m) | — | |
| Total comprehensive loss for the year | ($6.1m) | ($11.3m) | ($221.3m) | ($54.8m) | ($116.8m) | ($144.8m) | ($119.3m) | — |