← Weatherford International plc
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.7b |
$5.7b
-0.87%
|
$5.7b
+0.79%
|
$5.0b
-13.75%
|
$3.7b
-25.62%
|
$3.6b
-1.09%
|
$4.3b
+18.82%
|
$5.1b
+18.56%
|
$5.5b
+7.36%
|
$4.9b
-10.79%
|
$4.8b
-2.85%
|
|
| Cost of Goods and Services Sold | $2.1b |
$2.1b
-0.05%
|
$4.5b
+110.74%
|
$3.9b
-14.64%
|
— | — | — | — | — | — | $3.3b | |
| Gross Profit | $560.0m |
$810.0m
+44.64%
|
$1.2b
+51.85%
|
$1.1b
-10.49%
|
— | — | — | — | — | — | $1.5b | |
| Research and Development Expense | $159.0m | $158.0m | $139.0m | — | $97.0m | $85.0m | $90.0m | $112.0m | $123.0m | $108.0m | $90.0m | |
| General and Administrative Expense | $139.0m | $130.0m | $130.0m | — | — | — | — | — | — | — | $45.0m | |
| Amortization of Intangible Assets | $60.0m | $52.0m | $63.0m | $61.0m | $163.0m | $156.0m | $155.0m | $156.0m | $158.0m | $59.0m | — | |
| Operating Lease, Expense | — | — | — | $109.0m | $76.0m | $61.0m | $57.0m | $234.0m | — | — | — | |
| Operating Income (Loss) | ($2.3b) |
($2.1b)
+5.42%
|
($2.1b)
+2.11%
|
($1.2b)
+43.28%
|
($1.5b)
-25.72%
|
$116.0m
+107.81%
|
$412.0m
+255.17%
|
$820.0m
+99.03%
|
$938.0m
+14.39%
|
$756.0m
-19.40%
|
$647.0m
-14.42%
|
|
| Other Operating Income (Expense), Net | $2.3b | $2.1b | $2.1b | $1.2b | $1.5b | $10.0m | ($31.0m) | $820.0m | $938.0m | $756.0m | $647.0m | |
| Interest Income, Operating | — | — | — | — | — | — | — | $59.0m | $56.0m | $46.0m | $42.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($9.0m) | — | — | — | — | — | — | ($116.0m) | ($56.0m) | ($45.0m) | — | |
| Gain (Loss) Related to Litigation Settlement | ($220.0m) | — | — | — | — | — | — | — | — | — | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | $40.0m | — | — | — | — | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | ($8.0m) | ($34.0m) | ($46.0m) | — | ($53.0m) | ($29.0m) | ($90.0m) | ($129.0m) | ($87.0m) | ($70.0m) | — | |
| Income (Loss) from Equity Method Investments | $0 | $0 | $0 | — | — | — | — | — | — | — | — | |
| Interest Income (Expense), Nonoperating, Net | ($499.0m) | ($579.0m) | ($614.0m) | $362.0m | ($266.0m) | ($260.0m) | ($179.0m) | ($123.0m) | ($102.0m) | ($91.0m) | $42.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ($2.9b) | ($2.7b) | ($2.8b) | — | ($1.8b) | ($343.0m) | $138.0m | $506.0m | $739.0m | $554.0m | $447.0m | |
| Current Income Tax Expense (Benefit) | $115.0m | $162.0m | $113.0m | — | $90.0m | $96.0m | $83.0m | $143.0m | $181.0m | $111.0m | $70.0m | |
| Income Tax Expense (Benefit) | $496.0m | $137.0m | $34.0m | — | $85.0m | $86.0m | $87.0m | $57.0m | $189.0m | $97.0m | $70.0m | |
| Net Income (Loss) Attributable to Parent | ($3.4b) |
($2.8b)
+17.07%
|
($2.8b)
+0.07%
|
$3.7b
+230.24%
|
($1.9b)
-152.47%
|
($450.0m)
+76.57%
|
$26.0m
+105.78%
|
$417.0m
+1503.85%
|
$506.0m
+21.34%
|
$431.0m
-14.82%
|
$366.0m
-15.08%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $19.0m | $20.0m | $20.0m | $23.0m | $22.0m | $21.0m | $25.0m | $32.0m | $44.0m | $26.0m | $366.0m | |
| Earnings Per Share, Basic | ($3.82) | — | — | — | ($27.44) | ($6.43) | $0.37 | $5.79 | $6.93 | $5.96 | $5.10 | |
| Earnings Per Share, Diluted | ($3.82) | ($2.84) | ($2.82) | $3.65 | ($27.44) | ($6.43) | $0.36 | $5.66 | $6.75 | $5.93 | $5.07 | |
| Common Stock, Dividends, Per Share, Declared | $0.00 | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.25 | $1.00 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 887.0m | — | — | — | 70.0m | 70.0m | 71.0m | 72.0m | 73.0m | 72.2m | 71.8m | |
| Weighted Average Number of Shares Outstanding, Diluted | 887.0m | 990.0m | 997.0m | 1.0b | 70.0m | 70.0m | 72.0m | 74.0m | 74.9m | 72.6m | 72.2m | |
| Additional Financial Items | ||||||||||||
| Costs and Expenses | $8.0b | $7.8b | $7.8b | — | $5.2b | $3.5b | $3.9b | $4.3b | $4.6b | $4.2b | — | |
| Goodwill, Impairment Loss | — | — | $1.9b | — | $239.0m | $0 | $0 | — | — | — | $0 |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.