← Wheaton Precious Metals Corp.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $891.6m |
$843.2m
-5.42%
|
$794.0m
-5.84%
|
$861.3m
+8.48%
|
$1.1b
+27.27%
|
$1.2b
+9.62%
|
$1.1b
-11.37%
|
$1.0b
-4.60%
|
$1.3b
+26.44%
|
$2.3b
+80.18%
|
$3.2b
+37.03%
|
|
| Revenue From Interest | $147k | $407k | $750k | $816k | $229k | $241k | $6.3m | $34.9m | $24.8m | $36.7m | — | |
| Cost of Goods and Services Sold | $563.1m |
$506.2m
-10.11%
|
$498.1m
-1.60%
|
$515.4m
+3.47%
|
$510.7m
-0.92%
|
$542.7m
+6.28%
|
$499.6m
-7.95%
|
$442.6m
-11.40%
|
$482.1m
+8.91%
|
$643.0m
+33.38%
|
$784.9m
+22.08%
|
|
| Cost of sales, excluding depletion | $254.4m |
$243.8m
-4.18%
|
$245.8m
+0.82%
|
$258.6m
+5.19%
|
$266.8m
+3.17%
|
$287.9m
+7.94%
|
$267.6m
-7.06%
|
$228.2m
-14.74%
|
$235.1m
+3.04%
|
$339.1m
+44.22%
|
— | |
| Total cost of sales | $563.1m |
$506.2m
-10.11%
|
$498.1m
-1.60%
|
$515.4m
+3.47%
|
$510.7m
-0.92%
|
$542.7m
+6.28%
|
$499.6m
-7.95%
|
$442.6m
-11.40%
|
$482.1m
+8.91%
|
$643.0m
+33.38%
|
— | |
| Gross margin | $328.4m |
$337.0m
+2.62%
|
$295.9m
-12.20%
|
$345.9m
+16.90%
|
$585.6m
+69.27%
|
$658.9m
+12.53%
|
$565.5m
-14.18%
|
$573.4m
+1.41%
|
$802.6m
+39.96%
|
$1.7b
+108.28%
|
$2.4b
+42.78%
|
|
| Gross Profit | $328.4m |
$337.0m
+2.62%
|
$295.9m
-12.20%
|
$345.9m
+16.90%
|
$585.6m
+69.27%
|
$658.9m
+12.53%
|
$565.5m
-14.18%
|
$573.4m
+1.41%
|
$802.6m
+39.96%
|
$1.7b
+108.28%
|
$2.4b
+42.78%
|
|
| Selling, General and Administrative Expense | $34.4m | $34.7m | $51.6m | $54.5m | $65.7m | $61.0m | $35.8m | $38.2m | $40.7m | $46.8m | $69.1m | |
| Other Operating Income Expense | — | — | ($5.8m) | $274k | $2.2m | $5.8m | $7.4m | $34.3m | $29.1m | $36.5m | — | |
| Earnings from operations | — | $73.7m | $244.3m | $125.5m | $519.9m | $754.7m | $511.9m | $505.3m | $620.8m | $1.6b | — | |
| Interest Expense | $24.2m | $25.0m | $35.8m | $44.8m | $12.2m | $229k | $0 | — | — | — | $30.7m | |
| Interest Expense On Lease Liabilities | — | — | — | $175k | $140k | $123k | $91k | $207k | $284k | $429k | $30.7m | |
| Other Income | $197k | $13.8m | $5.8m | $274k | $2.2m | $5.8m | $7.4m | $34.3m | $29.1m | $36.5m | — | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | — | — | ($432k) | ($164k) | — | — | — | — | — | — | — | |
| Earnings before finance costs and income taxes | — | $87.2m | $484.2m | $125.8m | $522.0m | $760.4m | $675.2m | $544.6m | $649.9m | $1.7b | — | |
| Earnings before income taxes | $193.8m | $56.8m | $443.0m | $77.1m | $505.3m | $754.6m | $669.6m | $539.1m | $644.3m | $1.7b | — | |
| Current Tax Expense (Income) | ($28k) | $326k | — | — | — | — | — | — | — | — | — | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | ($1.3m) | ($1.2m) | $4.6m | ($9.2m) | $2.1m | $6.8m | ($8.2m) | $3.8m | $3.0m | ($18.0m) | — | |
| Income Tax Expense Continuing Operations | ($1.3m) | ($886k) | $15.9m | ($9.1m) | ($2.5m) | ($269k) | $509k | $1.4m | $115.2m | $226.3m | $348.7m | |
| Net earnings | $195.1m |
$57.7m
-70.43%
|
$427.1m
+640.20%
|
$86.1m
-79.83%
|
$507.8m
+489.52%
|
$754.9m
+48.66%
|
$669.1m
-11.36%
|
$537.6m
-19.65%
|
$529.1m
-1.58%
|
$1.5b
+178.13%
|
$2.1b
+39.34%
|
|
| Basic Earnings (Loss) Per Share | $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.68 | $1.48 | $1.19 | $1.17 | $3.24 | $4.52 | |
| Diluted Earnings (Loss) Per Share | $0.45 | $0.13 | $0.96 | $0.19 | $1.13 | $1.67 | $1.48 | $1.19 | $1.17 | $3.24 | $4.51 | |
| Basic | $430,461,000.00 | $441,961,000.00 | $443,407,000.00 | $446,021,000.00 | $448,694,000.00 | $450,138,000.00 | $451,570,000.00 | $452,814,000.00 | $453,460,000.00 | $453,893,000.00 | $4.52 | |
| Diluted | $430,845,000.00 | $442,442,000.00 | $443,862,000.00 | $446,930,000.00 | $450,070,000.00 | $451,170,000.00 | $452,344,000.00 | $453,463,000.00 | $454,119,000.00 | $454,685,000.00 | $2,050,746,000.00 | |
| Additional Financial Items | ||||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Average Effective Tax Rate | — | — | — | — | — | — | — | — | $0 | $0 | — | |
| Employee Benefits Expense | $11.3m | $12.2m | $23.9m | $31.0m | $38.3m | $32.2m | — | — | — | — | — | |
| Finance Costs | — | $30.4m | $41.2m | $48.7m | $16.7m | $5.8m | $5.6m | $5.5m | $5.5m | $5.8m | — | |
| Postemployment Benefit Expense Defined Contribution Plans | — | — | — | $1.0m | $1.1m | $1.3m | $1.4m | — | — | — | — | |
| Professional Fees Expense | $6.2m | $3.9m | $8.6m | $2.5m | $3.6m | $4.2m | — | — | — | — | — | |
| Profit Loss Before Tax | $193.8m | $56.8m | $443.0m | $77.1m | $505.3m | $754.6m | $669.6m | $539.1m | $644.3m | $1.7b | — | |
| Profit Loss From Operating Activities | — | $73.7m | $244.3m | $125.5m | $519.9m | $754.7m | $511.9m | $505.3m | $620.8m | $1.6b | — | |
| Depletion | $308.7m | $262.4m | $252.3m | $256.8m | $243.9m | $254.8m | $232.0m | $214.4m | $246.9m | $303.9m | — | |
| Share based compensation | — | — | — | — | — | $19.3m | $20.1m | $22.7m | $23.3m | $32.5m | — | |
| Donations and community investments | — | — | — | — | — | $6.6m | $6.3m | $7.3m | $9.0m | $10.7m | — | |
| Impairment of mineral stream interests | $71.0m | $228.7m | — | $165.9m | — | ($156.7m) | ($8.6m) | $0 | $108.9m | $0 | — | |
| Gain on disposal of mineral stream interests | — | — | ($245.7m) | $0 | — | $0 | ($155.9m) | $5.0m | $0 | $85.7m | — | |
| Net Foreign Exchange Loss | $479k | $270k | — | — | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.