← WESBANCO INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest income: | ||||||||||||
| Interest Income (Expense), Net | $253.3m |
$290.3m
+14.59%
|
$347.2m
+19.61%
|
$399.9m
+15.17%
|
$479.5m
+19.90%
|
$457.9m
-4.49%
|
$474.3m
+3.58%
|
$481.3m
+1.48%
|
$478.2m
-0.65%
|
$814.3m
+70.28%
|
$1.3b
+64.68%
|
|
| Amortization of Intangible Assets | $3.6m | $4.9m | $7.0m | $10.3m | $13.4m | $11.5m | $10.3m | $9.1m | $8.3m | $29.1m | — | |
| Operating Lease, Expense | — | — | — | $5.4m | $5.8m | $5.2m | $4.6m | $4.6m | $5.0m | $6.3m | — | |
| Noninterest expense: | ||||||||||||
| Interest Expense | $32.8m | $42.1m | $67.7m | $84.3m | $61.8m | $27.0m | $39.3m | $230.2m | — | — | $464.4m | |
| Total interest expense | — | — | — | — | — | — | — | — | $347.4m | $457.6m | — | |
| Interest income: | ||||||||||||
| Debt and Equity Securities, Gain (Loss) | $2.4m | $567k | ($900k) | $4.3m | $4.3m | $1.1m | ($1.8m) | $900k | $1.4m | $3.4m | — | |
| Gain (Loss) on Investments | $2.4m | $567k | ($900k) | $4.3m | $4.3m | $1.1m | ($1.8m) | $900k | $1.4m | $3.4m | — | |
| Income (Loss) from Equity Method Investments | $900k | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $117.7m | $148.3m | $174.5m | $193.2m | $145.1m | $301.8m | $236.4m | $194.0m | $185.1m | $279.2m | $446.9m | |
| Income Tax Expense (Benefit) | $31.0m | $53.8m | $31.4m | $34.3m | $23.0m | $59.6m | $44.3m | $35.0m | $33.6m | $56.1m | $90.9m | |
| Net Income (Loss) Attributable to Parent | $86.6m |
$94.5m
+9.06%
|
$143.1m
+51.47%
|
$158.9m
+11.01%
|
$122.0m
-23.18%
|
$242.3m
+98.50%
|
$192.1m
-20.70%
|
$159.0m
-17.22%
|
$151.5m
-4.73%
|
$223.1m
+47.25%
|
$332.0m
+48.82%
|
|
| Net Income (Loss) Available to Common Stockholders, Basic | — | — | — | — | $119.4m |
$232.1m
+94.42%
|
$182.0m
-21.60%
|
$148.9m
-18.18%
|
$141.4m
-5.05%
|
$202.6m
+43.27%
|
$332.0m
+63.92%
|
|
| Preferred Stock Dividends, Income Statement Impact | — | — | — | — | $2.6m | $10.1m | $10.1m | $10.1m | $10.1m | $20.5m | $24.0m | |
| Earnings Per Share, Basic | $2.16 | $2.15 | $2.93 | $2.83 | $1.78 | $3.54 | $3.03 | $2.51 | $2.26 | $2.23 | $3.53 | |
| Earnings Per Share, Diluted | $2.16 | $2.14 | $2.92 | $2.83 | $1.77 | $3.53 | $3.02 | $2.51 | $2.26 | $2.23 | $3.52 | |
| Common Stock, Dividends, Per Share, Declared | $0.96 | $1.04 | $1.16 | $1.24 | $1.28 | $1.32 | $1.37 | $1.41 | $1.45 | $1.49 | — | |
| Preferred Stock, Dividends Per Share, Declared | — | — | — | — | $17.62 | $16.88 | $16.88 | $16.88 | $16.88 | — | $23,959,000.00 | |
| Weighted Average Number of Shares Outstanding, Basic | 40.1m | 44.0m | 48.9m | 56.1m | 67.3m | 65.5m | 60.0m | 59.3m | 62.6m | 90.9m | 95.8m | |
| Weighted Average Number of Shares Outstanding, Diluted | 40.1m | 44.1m | 49.0m | 56.2m | 67.3m | 65.7m | 60.2m | 59.4m | 62.7m | 91.0m | 96.1m | |
| Additional Financial Items | ||||||||||||
| Other Interest and Dividend Income | $2.2m | $2.3m | $5.3m | $5.4m | $5.0m | $2.4m | $6.3m | $22.4m | $27.2m | $39.7m | — | |
| Bank Owned Life Insurance Income | $4.1m | $4.8m | $6.4m | $5.9m | $7.4m | $8.9m | $10.7m | $11.0m | $9.5m | $15.1m | — | |
| Equipment Expense | $14.5m | $16.0m | $17.2m | $20.5m | $24.8m | — | — | — | — | — | — | |
| Depreciation, Depletion and Amortization, Nonproduction | $9.2m | $10.4m | $10.5m | $11.5m | $14.1m | $13.4m | $13.0m | $14.4m | $15.3m | $20.2m | $29.9m | |
| Goodwill, Impairment Loss | — | — | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | |
| Other Cost and Expense, Operating | $12.0m | $12.3m | $14.7m | $16.9m | $19.5m | $21.9m | $16.1m | — | — | — | — |