← DENTSPLY SIRONA Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.7b |
$4.0b
+6.62%
|
$4.0b
-0.18%
|
$4.0b
+1.08%
|
$3.3b
-17.06%
|
$4.2b
+26.60%
|
$3.9b
-7.30%
|
$4.0b
+1.10%
|
$3.8b
-4.34%
|
$3.7b
-2.98%
|
$3.6b
-1.01%
|
|
| Cost of Revenue | $1.7b |
$1.8b
+3.47%
|
$1.9b
+6.29%
|
$1.9b
-2.84%
|
$1.7b
-9.61%
|
$1.9b
+11.81%
|
$1.8b
-4.72%
|
$1.9b
+4.68%
|
$1.8b
-2.34%
|
$1.8b
+0.27%
|
$1.8b
-0.05%
|
|
| Gross Profit | $2.0b |
$2.2b
+9.38%
|
$2.1b
-5.52%
|
$2.2b
+4.71%
|
$1.7b
-23.47%
|
$2.3b
+41.64%
|
$2.1b
-9.37%
|
$2.1b
-1.93%
|
$2.0b
-6.14%
|
$1.8b
-6.03%
|
$1.8b
-1.96%
|
|
| Research and Development Expense | $128.5m | $151.7m | $160.5m | $131.3m | $115.0m | $171.0m | $174.0m | $184.0m | $165.0m | $150.0m | $166.0m | |
| Selling, General and Administrative Expense | $1.5b | $1.7b | $1.7b | $1.7b | $1.4b | $1.6b | $1.6b | $1.6b | $1.6b | $1.4b | $1.5b | |
| Amortization of Intangible Assets | $155.1m | $189.1m | $197.9m | $189.6m | $192.0m | $222.0m | $209.0m | $211.0m | $216.0m | $211.0m | — | |
| Restructuring and Related Cost, Incurred Cost | — | — | — | — | $59.0m | $321.0m | — | — | — | — | — | |
| Restructuring Costs | — | $64.7m | $22.5m | $80.7m | $77.0m | $17.0m | $14.0m | $33.0m | $53.0m | $24.0m | — | |
| Operating expenses: | ||||||||||||
| Operating Income (Loss) | $454.7m |
($1.6b)
-443.59%
|
($958.1m)
+38.67%
|
$360.9m
+137.67%
|
($12.0m)
-103.33%
|
$608.0m
+5166.67%
|
($937.0m)
-254.11%
|
($85.0m)
+90.93%
|
($879.0m)
-934.12%
|
($422.0m)
+51.99%
|
$185.0m
+143.84%
|
|
| Interest Expense | $35.9m | $38.3m | $37.3m | $29.4m | $48.0m | — | — | $81.0m | — | — | $91.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | $44.1m | $0 | $0 | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | $26.9m | $13.0m | $6.0m | ($11.0m) | $3.0m | $21.0m | $32.0m | — | |
| Foreign Currency Transaction Gain (Loss), Realized | $10.2m | ($1.7m) | ($5.8m) | ($26.9m) | ($13.0m) | — | — | — | — | — | — | |
| Other Nonoperating Income (Expense) | $20.1m | ($5.3m) | $34.9m | $11.5m | ($1.0m) | ($8.0m) | ($58.0m) | ($9.0m) | $12.0m | $24.0m | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $69.0m | $88.0m | $91.0m | |
| Income (Loss) from Equity Method Investments | $0 | $0 | — | — | — | ($10.0m) | ($36.0m) | ($4.0m) | $0 | $0 | — | |
| Interest Income (Expense), Nonoperating, Net | — | — | — | — | — | ($55.0m) | ($60.0m) | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $28.9m | ($145.0m) | ($279.6m) | ($109.8m) | ($109.0m) | $51.0m | ($531.0m) | ($6.0m) | ($307.0m) | ($120.0m) | ($347.0m) | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | — | — | $345.0m | $60.0m | $545.0m | ($1.1b) | ($175.0m) | ($936.0m) | ($486.0m) | ($347.0m) | |
| Current Income Tax Expense (Benefit) | $119.6m | $90.6m | $114.5m | $119.7m | $87.0m | $159.0m | $123.0m | $87.0m | $110.0m | $82.0m | $200.0m | |
| Income Tax Expense (Benefit) | $9.5m | ($53.2m) | $52.5m | $82.3m | $23.0m | $134.0m | ($105.0m) | ($43.0m) | ($26.0m) | $112.0m | $200.0m | |
| Net Income (Loss) Attributable to Parent | $429.9m |
($1.6b)
-460.55%
|
($1.0b)
+34.77%
|
$262.9m
+126.00%
|
($83.0m)
-131.57%
|
$411.0m
+595.18%
|
($950.0m)
-331.14%
|
($132.0m)
+86.11%
|
($910.0m)
-589.39%
|
($598.0m)
+34.29%
|
($546.0m)
+8.70%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $1.5m | ($300k) | $100k | $200k | $0 | $0 | $0 | $0 | $0 | $0 | ($546.0m) | |
| Earnings Per Share, Basic | $1.97 | ($6.76) | ($4.51) | $1.18 | ($0.38) | $1.88 | ($4.41) | ($0.62) | ($4.48) | ($3.00) | ($2.73) | |
| Earnings Per Share, Diluted | $1.94 | ($6.76) | ($4.51) | $1.17 | ($0.38) | $1.87 | ($4.41) | ($0.62) | ($4.48) | ($3.00) | ($2.73) | |
| Common Stock, Dividends, Per Share, Declared | $0.31 | $0.35 | $0.35 | $0.38 | $0.00 | $0.43 | $0.00 | $0.56 | $0.64 | $0.64 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 218.0m | 229.4m | 224.3m | 223.1m | 219.2m | 218.4m | 215.5m | 212.0m | 203.2m | 199.4m | 199.7m | |
| Weighted Average Number of Shares Outstanding, Diluted | 221.6m | 229.4m | 224.3m | 224.4m | 219.2m | 220.2m | 215.5m | 212.0m | 203.2m | 199.4m | 200.2m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | — | — | — | — | $16.0m | $8.0m | $1.0m | $0 | — | — | — | |
| Goodwill, Impairment Loss | — | $1.7b | $1.1b | $0 | $157.0m | $0 | $1.2b | $291.0m | $773.0m | $525.0m | $415.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.