← Full Truck Alliance Co. Ltd.
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | $2.5b |
$2.6b
+4.36%
|
$4.7b
+80.45%
|
$6.7b
+44.59%
|
$8.4b
+25.28%
|
$11.2b
+33.22%
|
$12.5b
+11.13%
|
$12.6b
+1.19%
|
|
| Revenue from Contract with Customer, Including Assessed Tax | — | $2.6b | $730.8m | $976.3m | $1.2b | $1.5b | $1.8b | — | |
| Cost of Revenue | ($1.4b) |
$1.3b
+194.69%
|
$398.6m
-69.71%
|
$509.6m
+27.84%
|
$580.2m
+13.85%
|
$698.8m
+20.45%
|
$660.5m
-5.48%
|
$4.7b
+611.37%
|
|
| Cost of revenues (including VAT net of government grants, of RMB3,121,010, RMB3,893,351and RMB 3,262,448 for the years ended December 31, 2023, 2024 and 2025, respectively) | ($1.4b) |
($1.3b)
+5.31%
|
($2.5b)
-93.01%
|
($3.5b)
-38.37%
|
($4.1b)
-17.20%
|
($5.1b)
-23.83%
|
($4.6b)
+9.45%
|
$4.7b
+201.72%
|
|
| Gross Profit | $1.1b |
$1.3b
+16.77%
|
$4.3b
+236.69%
|
$3.2b
-24.41%
|
$4.3b
+34.11%
|
$6.1b
+42.18%
|
$7.9b
+28.23%
|
$7.9b
+0.87%
|
|
| Research And Development | $396.7m | $413.4m | $729.7m | $914.2m | $946.6m | $880.0m | $874.4m | $936.4m | |
| Research and Development Expense | — | $413.4m | $114.5m | $132.5m | $133.3m | $120.6m | $125.0m | $936.4m | |
| Selling and Marketing Expense | — | $454.3m | $131.4m | $130.8m | $174.5m | $218.8m | $249.9m | $2.6b | |
| Sales and marketing expenses | ($403.1m) | ($454.3m) | ($837.3m) | ($902.3m) | ($1.2b) | ($1.6b) | ($1.7b) | — | |
| General and Administrative Expense | — | $3.9b | $670.2m | $205.6m | $132.1m | $125.2m | $101.5m | $823.4m | |
| General and administrative expenses | ($1.2b) | ($3.9b) | ($4.3b) | ($1.4b) | ($937.7m) | ($913.8m) | ($709.8m) | $823.4m | |
| Amortization of Intangible Assets | — | $47.0m | $50.0m | $61.8m | $58.3m | $58.6m | $79.5m | — | |
| Operating expenses: | |||||||||
| Other Operating Expenses | — | — | — | ($47.5m) | ($38.4m) | ($24.0m) | ($52.5m) | — | |
| Total operating expenses | ($3.5b) | ($6.2b) | ($8.5b) | ($6.9b) | ($7.5b) | ($8.8b) | ($8.4b) | $4.0b | |
| Other Operating Income | $13.2m | $21.0m | $3.6m | $6.9m | $5.4m | $3.3m | $7.5m | — | |
| Other Non Operating Income Expenses | ($8.6m) | ($5.6m) | $7.1m | $230.6m | $130.3m | $128.2m | $109.2m | — | |
| Operating Income (Loss) | $13.2m |
($3.6b)
-27435.73%
|
($595.7m)
+83.52%
|
($23.5m)
+96.06%
|
$140.5m
+698.12%
|
$339.1m
+141.35%
|
$592.9m
+74.86%
|
$3.9b
+566.17%
|
|
| Interest Expense | — | $8.4m | $6k | $25k | $0 | $0 | — | $0 | |
| Interest Income, Other | — | $209.8m | $36.8m | $70.1m | $160.8m | $147.1m | $136.4m | $925.4m | |
| Interest income | $229.3m | $209.8m | $234.7m | $483.7m | $1.1b | $1.1b | $954.1m | $925.4m | |
| Investment income | $0 | $3.3m | $28.3m | $5.4m | $55.6m | $54.8m | $94.7m | — | |
| Investment Income, Net | — | $3.3m | $4.4m | $785k | $7.8m | $7.5m | $13.5m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | ($21.3m) | ($2.4m) | $2.2m | ($303k) | $1.1m | ($2.5m) | — | |
| Gain On Sale Of Security | — | — | — | ($42.9m) | $66.4m | $41.9m | $193.5m | $154.1m | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | — | $18.1m | $3.8m | ($9.2m) | $1.8m | ($2.9m) | $16.6m | — | |
| Other income (expense): | |||||||||
| Income (Loss) from Equity Method Investments | — | ($11.1m) | ($1.8m) | ($181k) | ($291k) | ($392k) | ($2.1m) | — | |
| Other income, net | ($8.6m) | ($5.6m) | $7.1m | $230.6m | $130.3m | $128.2m | $109.2m | $240.9m | |
| Share of loss in equity method investees | ($1.7m) | ($11.1m) | ($11.3m) | ($1.2m) | ($2.1m) | ($2.9m) | ($14.8m) | — | |
| Other Nonoperating Income (Expense) | — | ($5.6m) | $1.1m | $33.4m | $18.3m | $17.6m | $15.6m | — | |
| Interest Expense (non-operating) | — | — | $40k | $175k | $0 | $0 | — | $0 | |
| Total other income | ($535.7m) | $163.0m | $155.6m | $669.9m | $1.3b | $887.9m | $1.2b | — | |
| Nonoperating Income (Expense) | — | $163.0m | $24.4m | $97.1m | $188.2m | $121.6m | $177.6m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | $145.6m | $57.0m | $1.0b | $1.8b | $2.9b | $4.6b | $5.1b | |
| Net income before income tax | ($1.6b) | ($3.5b) | ($3.6b) | $507.9m | $2.3b | $3.4b | $5.4b | — | |
| Pre-Tax Income | ($1.6b) | ($3.5b) | ($3.6b) | $507.9m | $2.3b | $3.4b | $5.4b | $5.1b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | — | ($3.5b) | ($571.2m) | $73.6m | $328.7m | $460.7m | $770.5m | $5.1b | |
| Current Income Tax Expense (Benefit) | — | $31.8m | $27.0m | $131.2m | $227.4m | $196.2m | $1.1b | $941.8m | |
| Income tax expense | $14.7m | ($19.3m) | ($14.2m) | ($96.0m) | ($106.8m) | ($239.4m) | ($929.2m) | $941.8m | |
| Income Tax Expense (Benefit) | — | $19.3m | $2.2m | $13.9m | $15.0m | $32.8m | $132.9m | $941.8m | |
| Less: net loss attributable to non-controlling interests | ($7k) | ($8k) | ($80k) | $539k | ($1.3m) | ($3.5m) | ($27.5m) | — | |
| Net Income From Continuing And Discontinued Operation | — | — | — | $406.8m | $2.2b | $3.1b | $4.4b | $4.1b | |
| Net Income Continuous Operations | ($1.5b) | ($3.5b) | ($3.7b) | $411.9m | $2.2b | $3.1b | $4.5b | $4.2b | |
| Net Income Discontinuous Operations | — | — | $0 | $0 | — | — | — | $0 | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($1.5b) |
($3.6b)
-135.65%
|
($654.8m)
+81.76%
|
$59.0m
+109.01%
|
$311.7m
+428.50%
|
$420.6m
+34.94%
|
$630.4m
+49.88%
|
$4.1b
+555.26%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | — | ($8k) | ($13k) | $78k | ($176k) | ($486k) | ($3.9m) | $4.1b | |
| Income (Loss) from Continuing Operations, Per Basic Share | — | — | — | $0 | — | — | — | — | |
| Income (Loss) from Continuing Operations, Per Diluted Share | — | — | — | $0 | — | — | — | — | |
| Earnings Per Share, Basic | ($0.46) | ($1.05) | ($0.31) | $0.00 | $0.01 | $0.02 | $0.03 | $4.00 | |
| Earnings Per Share, Diluted | ($0.46) | ($1.05) | ($0.31) | $0.00 | $0.01 | $0.02 | $0.03 | $4.00 | |
| Weighted Average Number of Shares Outstanding, Basic | 3.3b | 3.4b | 13.4b | 21.5b | 21.1b | 20.8b | 20.8b | 1.0b | |
| Basic Average Shares | — | — | — | $1.1b | $1.1b | $1.0b | $1.0b | $1.0b | |
| Diluted Average Shares | — | — | — | $1.1b | $1.1b | $1.0b | $1.0b | $1.0b | |
| Weighted Average Number of Shares Outstanding, Diluted | 3.3b | 3.4b | 13.4b | 21.6b | 21.2b | 20.9b | 20.9b | 1.0b | |
| Additional Financial Items | |||||||||
| Provision for credit solutions | — | — | ($97.7m) | ($194.3m) | ($234.6m) | ($296.5m) | ($445.4m) | — | |
| Foreign exchange (loss) gain | ($4.4m) | ($21.3m) | ($15.5m) | $15.0m | ($2.1m) | $8.0m | ($17.3m) | — | |
| Unrealized gains (losses) from fair value changes of investments | $0 | $18.1m | $24.0m | ($63.4m) | $12.9m | ($20.9m) | $116.2m | — | |
| Impairment loss | ($710.3m) | ($22.0m) | ($111.6m) | $0 | $0 | ($352.7m) | $0 | — | |
| Less: measurement adjustment attributable to redeemable non-controlling interests | — | — | — | $4.6m | $15.5m | $57.1m | $78.4m | — | |
| Foreign currency translation adjustments, net of tax of nil | $89.4m | ($498.2m) | ($533.7m) | $2.0b | $386.7m | $325.5m | ($484.4m) | — | |
| Unrealized gains (losses) on available-for-sale investments, net of reclassification | — | — | — | $0 | $0 | $599k | ($599k) | — | |
| Less: comprehensive loss attributable to non-controlling interests | ($7k) | ($8k) | ($80k) | $539k | ($1.3m) | ($3.5m) | ($27.5m) | — | |
| Foreign Currency Translation Adjustments To Non Controlling Interests | — | — | — | — | $0 | $0 | ($3.2m) | — | |
| Comprehensive income attributable to Full Truck Alliance Co. Ltd. | — | ($4.0b) | ($4.2b) | $2.4b | $2.6b | $3.4b | $3.9b | — | |
| Comprehensive income attributable to ordinary shareholders | ($1.4b) | ($4.1b) | ($4.7b) | $2.4b | $2.6b | $3.4b | $3.9b | — | |
| Average Dilution Earnings | — | — | — | $0 | ($23k) | ($206k) | ($530k) | ($530k) | |
| Diluted EPS | — | — | — | $0.40 | $2.00 | $3.00 | $4.20 | $4.00 | |
| Diluted NI Availto Com Stockholders | — | — | — | $406.8m | $2.2b | $3.1b | $4.4b | $4.1b | |
| Earnings From Equity Interest | ($1.7m) | ($11.1m) | ($11.3m) | ($1.2m) | ($2.1m) | ($2.9m) | ($14.8m) | ($19.4m) | |
| Minority Interests | — | — | — | ($5.1m) | ($14.2m) | ($53.6m) | ($50.9m) | ($43.7m) | |
| Normalized EBITDA | — | — | — | $639.4m | $1.0b | $2.9b | $4.1b | $3.9b | |
| Normalized Income | — | — | — | $441.6m | $2.1b | $3.4b | $4.2b | $4.0b | |
| Other Gand A | — | — | — | $1.4b | $937.7m | $913.8m | $709.8m | — | |
| Provision For Doubtful Accounts | — | — | — | $194.3m | $234.6m | $296.5m | $445.4m | $507.1m | |
| Reconciled Depreciation | — | — | — | $88.3m | $74.7m | $77.9m | $100.0m | $100.0m | |
| Selling General And Administration | — | — | — | $2.3b | $2.2b | $2.5b | $2.5b | — | |
| Special Income Charges | ($710.3m) | ($22.0m) | ($111.6m) | $0 | $0 | ($352.7m) | $0 | ($352.7m) | |
| Tax Effect Of Unusual Items | — | — | — | ($8.1m) | $3.0m | ($22.1m) | $33.4m | $28.4m | |
| Tax Provision | — | — | — | $96.0m | $106.8m | $239.4m | $929.2m | $941.8m | |
| Tax Rate For Calcs | — | — | — | $0 | $0 | $0 | $0 | $0 | |
| Write Off | — | — | — | $0 | $0 | $352.7m | $0 | $352.7m | |
| Costs and Expenses | — | $6.2b | $1.3b | $1.0b | $1.1b | $1.2b | $1.2b | — | |
| Operating Expense | — | — | — | $3.4b | $3.3b | $3.7b | $3.7b | $4.0b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | ($3.5b) | ($573.5m) | $59.7m | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | $452k | $0 | $0 | — | — | — | — | |
| Total comprehensive income | ($1.4b) | ($4.0b) | ($4.2b) | $2.4b | $2.6b | $3.4b | $4.0b | — | |
| Total Unusual Items | — | — | — | ($42.9m) | $66.4m | ($310.9m) | $193.5m | $154.1m | |
| Total Expenses | — | — | — | $6.9b | $7.4b | $8.8b | $8.3b | $8.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.