← YUM BRANDS INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | ($307.0m) |
($440.0m)
-43.32%
|
$5.7b
+1392.73%
|
$5.6b
-1.60%
|
$5.7b
+0.98%
|
$6.6b
+16.49%
|
$6.8b
+3.92%
|
$7.1b
+3.42%
|
$7.5b
+6.68%
|
$8.2b
+8.81%
|
$8.7b
+6.20%
|
|
| Cost of Revenue | — | $3.0b |
$1.6b
-44.69%
|
$1.2b
-24.42%
|
$1.5b
+21.94%
|
$1.7b
+14.54%
|
$1.7b
+1.16%
|
$1.8b
+1.66%
|
$2.1b
+19.50%
|
$2.5b
+17.12%
|
$4.8b
+92.11%
|
|
| Interest Income (Expense), Net | ($307.0m) |
($440.0m)
-43.32%
|
($452.0m)
-2.73%
|
($486.0m)
-7.52%
|
($543.0m)
-11.73%
|
($544.0m)
-0.18%
|
($527.0m)
+3.12%
|
($513.0m)
+2.66%
|
($489.0m)
+4.68%
|
($501.0m)
-2.45%
|
— | |
| Gross Profit | — | ($3.4b) |
$4.1b
+219.45%
|
$4.4b
+7.60%
|
$4.1b
-4.95%
|
$4.9b
+17.20%
|
$5.1b
+4.90%
|
$5.3b
+4.02%
|
$5.4b
+2.40%
|
$5.7b
+5.56%
|
$4.0b
-31.02%
|
|
| General and Administrative Expense | — | — | $895.0m | $917.0m | $1.1b | $1.1b | $1.1b | $1.2b | $1.2b | $1.3b | $1.3b | |
| Amortization of Intangible Assets | — | — | — | $52.0m | $63.0m | $76.0m | $68.0m | $74.0m | $82.0m | $98.0m | — | |
| Operating Expenses | — | — | — | $3.7b | $4.1b | — | — | — | — | — | $6.1b | |
| Operating Income (Loss) | $1.6b |
$2.8b
+69.91%
|
$2.3b
-16.84%
|
$1.9b
-15.94%
|
$1.5b
-22.12%
|
$2.1b
+42.32%
|
$2.2b
+2.24%
|
$2.3b
+5.99%
|
$2.4b
+3.67%
|
$2.6b
+7.12%
|
$2.6b
+2.91%
|
|
| Other Operating Income (Expense), Net | $307.0m | $440.0m | ($7.0m) | ($4.0m) | ($154.0m) | ($2.0m) | ($7.0m) | ($14.0m) | ($34.0m) | ($2.0m) | — | |
| Interest Expense, Debt | $333.0m | $473.0m | $496.0m | $519.0m | $558.0m | $551.0m | $558.0m | $602.0m | $542.0m | $544.0m | $515.0m | |
| Investment Income, Net | — | — | $9.0m | ($67.0m) | $74.0m | $86.0m | $11.0m | $7.0m | ($21.0m) | $1.0m | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | — | — | — | — | — | — | — | $5.0m | $6.0m | ($5.0m) | — | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | — | — | — | — | — | — | $3.0m | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | $32.0m | $20.0m | — | $3.0m | $4.0m | $4.0m | $7.0m | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | $466.0m | $684.0m | $1.1b | $1.1b | $1.2b | $1.1b | $1.1b | $2.2b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $1.3b | $2.3b | $1.8b | $1.4b | $1.0b | $1.7b | $1.7b | $1.8b | $1.9b | $2.1b | $2.2b | |
| Current Income Tax Expense (Benefit) | — | — | — | $311.0m | $181.0m | $299.0m | $392.0m | $511.0m | $444.0m | $411.0m | ($19.0m) | |
| Income Tax Expense (Benefit) | — | — | $297.0m | $79.0m | $116.0m | $99.0m | $337.0m | $221.0m | $414.0m | $518.0m | ($19.0m) | |
| Net Income (Loss) Attributable to Parent | $1.6b |
$1.3b
-17.23%
|
$1.5b
+15.07%
|
$1.3b
-16.08%
|
$904.0m
-30.14%
|
$1.6b
+74.23%
|
$1.3b
-15.87%
|
$1.6b
+20.53%
|
$1.5b
-6.95%
|
$1.6b
+4.91%
|
$2.2b
+42.14%
|
|
| Earnings Per Share, Basic | $4.11 | $3.86 | $4.80 | $4.23 | $2.99 | $5.30 | $4.63 | $5.68 | $5.28 | $5.59 | $7.99 | |
| Earnings Per Share, Diluted | $4.04 | $3.77 | $4.69 | $4.14 | $2.94 | $5.21 | $4.57 | $5.59 | $5.22 | $5.55 | $7.94 | |
| Common Stock, Dividends, Per Share, Declared | $1.73 | $0.90 | $1.44 | $1.68 | $1.88 | $2.00 | $2.28 | $2.42 | $2.68 | $2.84 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 394.0m | 347.0m | 322.0m | 306.0m | 302.0m | 297.0m | 286.0m | 281.0m | 282.0m | 279.0m | 277.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 400.0m | 355.0m | 329.0m | 313.0m | 307.0m | 302.0m | 290.0m | 285.0m | 285.0m | 281.0m | 279.0m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | — | — | — | — | $9.0m | — | — | — | — | — | — | |
| Income (Loss) Attributable to Parent, before Tax | $1.3b | $2.3b | $1.8b | $1.4b | $1.0b | $1.7b | $1.7b | $1.8b | $1.9b | $2.1b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | $1.8b | $1.3b | $1.0b | $1.7b | $1.7b | $1.8b | $1.9b | $2.1b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.