Revenue (FY 2025)
↑5.1% YoY
$10.64B
3-Yr CAGR: -0.2%
Net Income
↑15.3% YoY
$2.63B
Net Margin: 24.7%
Free Cash Flow
↑2.2% YoY
$3.78B
FCF Yield: 4.69%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
25.4%
ROA: 540.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (AMT)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $5,785.7M | — | $5,067.4M | $970.4M | — | — | — | — | 0.00% | $2,703.6M | $2,021.1M | — |
| FY 2017 | $6,663.9M | +15.2% | $5,913.1M | $1,225.4M | +26.3% | — | — | — | 0.00% | $2,925.6M | $2,122.0M | +5.0% |
| FY 2018 | $7,440.1M | +11.6% | $6,613.4M | $1,264.7M | +3.2% | — | — | — | 0.00% | $3,748.3M | $2,835.1M | +33.6% |
| FY 2019 | $7,580.3M | +1.9% | $6,766.1M | $1,916.6M | +51.5% | — | — | — | 0.00% | $3,752.6M | $2,761.3M | -2.6% |
| FY 2020 | $8,041.5M | +6.1% | $3,666.2M | $1,691.5M | -11.7% | — | — | — | 0.00% | $3,881.4M | $2,849.7M | +3.2% |
| FY 2021 | $9,356.9M | +16.4% | $3,943.6M | $2,567.6M | +51.8% | — | — | — | 0.00% | $4,819.9M | $3,443.2M | +20.8% |
| FY 2022 | $10,711.1M | +14.5% | $3,324.6M | $1,696.7M | -33.9% | — | — | — | 0.00% | $3,696.2M | $1,822.6M | -47.1% |
| FY 2023 | $11,144.2M | +4.0% | $4,017.4M | $1,367.1M | -19.4% | — | — | — | 0.00% | $4,722.4M | $2,924.3M | +60.4% |
| FY 2024 | $10,127.2M | -9.1% | $5,449.9M | $2,280.2M | +66.8% | — | — | — | 0.00% | $5,290.5M | $3,700.5M | +26.5% |
| FY 2025 | $10,644.6M | +5.1% | $5,786.5M | $2,628.5M | +15.3% | — | — | — | 0.00% | $5,464.0M | $3,783.6M | +2.2% |
Valuation
Market Price
$172.99
Market Cap
$80.59B
Enterprise Value
$79.12B
P/E Ratio
N/A
P/B Ratio
7.78
FCF Yield
4.69%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
54.36%
Operating Margin
45.52%
Net Margin
24.69%
Return on Equity (ROE)
25.38%
Return on Assets (ROA)
540.51%
Asset Turnover
21.89x
Revenue 3-Yr CAGR
-0.21%
Financial Health & Liquidity
Current Ratio
0.50
Cash Ratio
1.51
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$1.47B
Total Debt
N/A
Book Value / Share
$22.23
Cash Flow Efficiency
Operating Cash Flow
$5.46B
Capital Expenditures (CapEx)
$1.68B
Free Cash Flow
$3.78B
OCF / Revenue
51.33%
FCF / Revenue
35.54%
FCF 3-Yr CAGR
27.57%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$22.23
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$486.30M
Total Liabilities
-$9.87B
Stockholders' Equity
$10.36B
Current Assets
$486.30M
Current Liabilities
$976.90M