Revenue (FY 2025)
↑5.9% YoY
$141.06M
3-Yr CAGR: -4.2%
Net Income
N/A
Net Margin: N/A
Free Cash Flow
↑253.1% YoY
$25.53M
FCF Yield: 8.49%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
N/A
ROA: N/A
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (API)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2018 | $43.7M | — | $31.0M | — | — | — | — | — | — | $0.5M | $-1.7M | — |
| FY 2019 | $64.4M | +47.6% | $44.0M | — | — | — | — | — | — | $0.7M | $-4.1M | -137.5% |
| FY 2020 | $133.6M | +107.3% | $86.4M | — | — | — | — | — | 0.00% | $6.6M | $-6.3M | -54.2% |
| FY 2021 | $168.0M | +25.8% | $104.0M | — | — | — | — | — | 0.00% | $-20.0M | $-32.2M | -410.0% |
| FY 2022 | $160.7M | -4.4% | $99.4M | — | — | — | — | — | 0.00% | $-52.4M | $-56.5M | -75.4% |
| FY 2023 | $141.5M | -11.9% | $89.5M | — | — | — | — | — | 0.00% | $-13.6M | $-14.5M | +74.3% |
| FY 2024 | $133.3M | -5.9% | $85.4M | — | — | — | — | — | 0.00% | $-14.1M | $-16.7M | -14.7% |
| FY 2025 | $141.1M | +5.9% | $93.7M | — | — | — | — | — | 0.00% | $27.2M | $25.5M | +253.1% |
Valuation
Market Price
$4.04
Market Cap
$300.84M
Enterprise Value
$225.40M
P/E Ratio
N/A
P/B Ratio
0.53
FCF Yield
8.49%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
66.40%
Operating Margin
N/A
Net Margin
N/A
Return on Equity (ROE)
N/A
Return on Assets (ROA)
N/A
Asset Turnover
0.20x
Revenue 3-Yr CAGR
-4.25%
Financial Health & Liquidity
Current Ratio
0.71
Cash Ratio
3.70
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$75.45M
Total Debt
N/A
Book Value / Share
$7.56
Cash Flow Efficiency
Operating Cash Flow
$27.23M
Capital Expenditures (CapEx)
$1.70M
Free Cash Flow
$25.53M
OCF / Revenue
19.31%
FCF / Revenue
18.10%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$7.56
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$721.10M
Total Liabilities
$158.25M
Stockholders' Equity
$562.85M
Current Assets
$14.59M
Current Liabilities
$20.42M