Revenue (FY 2025)
↑5.0% YoY
$5.26B
3-Yr CAGR: 5.1%
Net Income
↑22.6% YoY
$199.70M
Net Margin: 3.8%
Free Cash Flow
↑114.4% YoY
$436.40M
FCF Yield: 9.70%
EPS (Diluted)
↑29.2% YoY
$4.69
Basic: $4.73
Return on Equity
Efficiency
71.9%
ROA: 2.7%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BCO)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $3,020.6M | — | $628.9M | $34.5M | — | $0.68 | — | $0.40 | 0.97% | $167.5M | $55.3M | — |
| FY 2017 | $3,347.0M | +10.8% | $738.8M | $16.7M | -51.6% | $0.32 | -52.9% | $0.55 | 0.70% | $252.1M | $77.6M | +40.3% |
| FY 2018 | $3,488.9M | +4.2% | $785.6M | $-33.3M | -299.4% | $-0.65 | -303.1% | $0.60 | 0.93% | $364.1M | $209.0M | +169.3% |
| FY 2019 | $3,683.2M | +5.6% | $851.1M | $29.0M | +187.1% | $0.57 | +187.7% | $0.60 | 0.66% | $368.6M | $203.8M | -2.5% |
| FY 2020 | $3,690.9M | +0.2% | $813.6M | $16.0M | -44.8% | $0.31 | -45.6% | $0.60 | 0.83% | $317.7M | $199.2M | -2.3% |
| FY 2021 | $4,200.2M | +13.8% | $964.4M | $105.2M | +557.5% | $2.10 | +577.4% | $0.75 | 1.14% | $478.0M | $310.1M | +55.7% |
| FY 2022 | $4,535.5M | +8.0% | $1,073.6M | $170.6M | +62.2% | $3.57 | +70.0% | $0.80 | 1.49% | $479.9M | $297.3M | -4.1% |
| FY 2023 | $4,874.6M | +7.5% | $1,167.5M | $87.7M | -48.6% | $1.87 | -47.6% | $0.86 | 0.98% | $702.4M | $499.7M | +68.1% |
| FY 2024 | $5,011.9M | +2.8% | $1,268.8M | $162.9M | +85.7% | $3.63 | +94.1% | $0.95 | 1.02% | $426.0M | $203.5M | -59.3% |
| FY 2025 | $5,261.2M | +5.0% | $1,358.0M | $199.7M | +22.6% | $4.69 | +29.2% | $1.01 | 0.86% | $639.5M | $436.4M | +114.4% |
Valuation
Market Price
$109.20
Market Cap
$4.50B
Enterprise Value
$6.74B
P/E Ratio
23.28
P/B Ratio
16.19
FCF Yield
9.70%
Dividend Yield
0.92%
Shares Outstanding
Profitability & Margins
Gross Margin
25.81%
Operating Margin
11.13%
Net Margin
3.80%
Return on Equity (ROE)
71.91%
Return on Assets (ROA)
2.72%
Asset Turnover
0.72x
Revenue 3-Yr CAGR
5.07%
Financial Health & Liquidity
Current Ratio
1.51
Cash Ratio
0.79
Debt / Equity
14.308
Debt / Assets
0.541
Cash & Equivalents
$1.73B
Total Debt
$3.97B
Book Value / Share
$6.74
Cash Flow Efficiency
Operating Cash Flow
$639.50M
Capital Expenditures (CapEx)
$203.10M
Free Cash Flow
$436.40M
OCF / Revenue
12.16%
FCF / Revenue
8.29%
FCF 3-Yr CAGR
13.65%
Per Share Metrics
EPS (Diluted)
$4.69
EPS (Basic)
$4.73
Dividends / Share
$1.01
Book Value / Share
$6.74
EPS YoY Growth
29.20%
Balance Sheet (FY 2025)
Total Assets
$7.34B
Total Liabilities
$6.93B
Stockholders' Equity
$277.70M
Current Assets
$3.33B
Current Liabilities
$2.20B