Revenue (FY 2025)
↑1.2% YoY
$94.58B
3-Yr CAGR: 120.7%
Net Income
↓-23.1% YoY
$428.13M
Net Margin: 0.5%
Free Cash Flow
↓-357.3% YoY
-$661.52M
FCF Yield: -3.56%
EPS (Diluted)
↓-25.0% YoY
$0.12
Basic: $0.13
Return on Equity
Efficiency
4.5%
ROA: 0.4%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BEKE)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | — | — | — | — | — | — | — | — | — | — | — | — |
| FY 2018 | $28,646.5M | — | $6,870.0M | $-2,386.0M | — | $-1.75 | — | — | — | $3,216.8M | $3,147.3M | — |
| FY 2019 | $46,014.9M | +60.6% | $11,268.0M | $-2,183.5M | +8.5% | $-2.94 | -68.0% | — | — | $112.6M | $64.4M | -98.0% |
| FY 2020 | $10,801.7M | -76.5% | $2,583.9M | $425.7M | +119.5% | $0.05 | +101.7% | — | 0.00% | $1,434.8M | $1,295.7M | +1,912.1% |
| FY 2021 | $12,671.8M | +17.3% | $2,482.4M | $-82.2M | -119.3% | $-0.02 | -140.0% | — | 0.00% | $564.2M | $544.0M | -58.0% |
| FY 2022 | $8,796.1M | -30.6% | $1,998.0M | $-201.0M | -144.3% | $-0.06 | -200.0% | — | 0.00% | $1,226.7M | $433.7M | -20.3% |
| FY 2023 | $77,776.9M | +784.2% | $3,058.9M | $828.6M | +512.3% | $0.23 | +483.3% | — | 0.00% | $1,571.5M | $697.5M | +60.8% |
| FY 2024 | $93,457.5M | +20.2% | $3,143.3M | $556.9M | -32.8% | $0.16 | -30.4% | — | 0.00% | $1,294.3M | $257.1M | -63.1% |
| FY 2025 | $94,580.2M | +1.2% | $2,890.3M | $428.1M | -23.1% | $0.12 | -25.0% | — | 0.00% | $-53.8M | $-661.5M | -357.3% |
Valuation
Market Price
$16.70
Market Cap
$18.60B
Enterprise Value
$29.35B
P/E Ratio
139.17
P/B Ratio
1.96
FCF Yield
-3.56%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
3.06%
Operating Margin
0.32%
Net Margin
0.45%
Return on Equity (ROE)
4.51%
Return on Assets (ROA)
0.37%
Asset Turnover
0.81x
Revenue 3-Yr CAGR
120.72%
Financial Health & Liquidity
Current Ratio
1.61
Cash Ratio
1.28
Debt / Equity
1.949
Debt / Assets
0.159
Cash & Equivalents
$7.77B
Total Debt
$18.52B
Book Value / Share
$8.53
Cash Flow Efficiency
Operating Cash Flow
-$53.79M
Capital Expenditures (CapEx)
$607.73M
Free Cash Flow
-$661.52M
OCF / Revenue
-0.06%
FCF / Revenue
-0.70%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$0.12
EPS (Basic)
$0.13
Dividends / Share
N/A
Book Value / Share
$8.53
EPS YoY Growth
-25.00%
Balance Sheet (FY 2025)
Total Assets
$116.67B
Total Liabilities
$107.17B
Stockholders' Equity
$9.50B
Current Assets
$9.74B
Current Liabilities
$6.06B