Revenue (FY 2025)
↓-19.6% YoY
$109.25M
3-Yr CAGR: -21.0%
Net Income
↑16.0% YoY
-$23.81M
Net Margin: -21.8%
Free Cash Flow
↓-263.7% YoY
-$3.44M
FCF Yield: -14.46%
EPS (Diluted)
↓-163.0% YoY
$-39.74
Basic: $-39.74
Return on Equity
Efficiency
-1,897.2%
ROA: -24.4%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BOXL)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $20.4M | — | $7.4M | $-2.1M | — | $-0.48 | — | — | — | $2.4M | — | — |
| FY 2017 | $25.7M | +26.4% | $6.4M | $-6.5M | -217.1% | $-1.34 | -179.2% | — | — | $-1.3M | — | — |
| FY 2018 | $37.8M | +47.0% | $8.7M | $-7.2M | -9.8% | $-0.72 | +46.3% | — | — | $-3.8M | — | — |
| FY 2019 | $33.0M | -12.7% | $8.9M | $-9.4M | -31.0% | $-0.88 | -22.2% | — | — | $-4.3M | — | — |
| FY 2020 | $54.9M | +66.2% | $9.9M | $-16.2M | -71.8% | $-0.39 | +55.7% | — | — | $-4.7M | — | — |
| FY 2021 | $185.2M | +237.4% | $46.5M | $-13.8M | +14.5% | $-0.23 | +41.0% | — | — | $-2.3M | — | — |
| FY 2022 | $221.8M | +19.8% | $64.9M | $-3.7M | +72.9% | $-0.07 | +69.6% | $0.02 | — | $1.2M | $0.1M | — |
| FY 2023 | $176.7M | -20.3% | $63.3M | $-39.2M | -946.1% | $-4.28 | -6,014.3% | $0.13 | — | $11.6M | $10.3M | +12,114.3% |
| FY 2024 | $135.9M | -23.1% | $46.9M | $-28.3M | +27.6% | $-15.11 | -253.0% | $0.65 | — | $-0.4M | $-0.9M | -109.2% |
| FY 2025 | $109.2M | -19.6% | $33.6M | $-23.8M | +16.0% | $-39.74 | -163.0% | — | — | $-3.3M | $-3.4M | -263.7% |
Valuation
Market Price
$5.94
Market Cap
$23.77M
Enterprise Value
$48.55M
P/E Ratio
N/A
P/B Ratio
18.94
FCF Yield
-14.46%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
30.78%
Operating Margin
-14.99%
Net Margin
-21.79%
Return on Equity (ROE)
-1,897.21%
Return on Assets (ROA)
-24.41%
Asset Turnover
1.12x
Revenue 3-Yr CAGR
-21.02%
Financial Health & Liquidity
Current Ratio
1.62
Cash Ratio
0.22
Debt / Equity
27.212
Debt / Assets
0.350
Cash & Equivalents
$9.37M
Total Debt
$34.15M
Book Value / Share
$0.31
Cash Flow Efficiency
Operating Cash Flow
-$3.33M
Capital Expenditures (CapEx)
$102.00K
Free Cash Flow
-$3.44M
OCF / Revenue
-3.05%
FCF / Revenue
-3.15%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$-39.74
EPS (Basic)
$-39.74
Dividends / Share
N/A
Book Value / Share
$0.31
EPS YoY Growth
-163.00%
Balance Sheet (FY 2025)
Total Assets
$97.54M
Total Liabilities
$96.29M
Stockholders' Equity
$1.25M
Current Assets
$69.48M
Current Liabilities
$42.85M