Revenue (FY 2025)
↓-20.4% YoY
$194.89M
3-Yr CAGR: -6.2%
Net Income
↑71.4% YoY
-$38.77M
Net Margin: -19.9%
Free Cash Flow
↓-43.4% YoY
$55.08M
FCF Yield: 9.44%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
-4.1%
ROA: -1.1%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BRSP)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | $140.2M | — | $119.2M | $127.9M | — | — | — | — | — | $107.0M | $106.7M | — |
| FY 2018 | $151.7M | +8.2% | $104.6M | $-177.4M | -238.7% | — | — | — | 0.00% | $100.7M | $-314.4M | -394.7% |
| FY 2019 | $175.2M | +15.5% | $87.4M | $-462.6M | -160.9% | — | — | — | 0.00% | $137.2M | $113.0M | +135.9% |
| FY 2020 | $156.9M | -10.5% | $93.8M | $-375.6M | +18.8% | — | — | — | 0.00% | $96.4M | $73.1M | -35.2% |
| FY 2021 | $168.8M | +7.6% | $113.4M | $-104.6M | +72.2% | — | — | — | 0.00% | $-21.3M | $-31.2M | -142.6% |
| FY 2022 | $236.2M | +39.9% | $124.4M | $46.8M | +144.7% | — | — | — | 0.00% | $125.3M | $121.3M | +488.9% |
| FY 2023 | $298.7M | +26.5% | $125.4M | $-15.6M | -133.4% | — | — | — | 0.00% | $137.6M | $130.6M | +7.6% |
| FY 2024 | $244.8M | -18.1% | $90.9M | $-135.5M | -767.6% | — | — | — | 0.00% | $103.4M | $97.3M | -25.5% |
| FY 2025 | $194.9M | -20.4% | $67.6M | $-38.8M | +71.4% | — | — | — | 0.00% | $73.0M | $55.1M | -43.4% |
Valuation
Market Price
$4.48
Market Cap
$583.65M
Enterprise Value
$516.86M
P/E Ratio
N/A
P/B Ratio
0.62
FCF Yield
9.44%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
34.69%
Operating Margin
65.50%
Net Margin
-19.89%
Return on Equity (ROE)
-4.13%
Return on Assets (ROA)
-1.09%
Asset Turnover
0.05x
Revenue 3-Yr CAGR
-6.20%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$66.79M
Total Debt
N/A
Book Value / Share
$7.20
Cash Flow Efficiency
Operating Cash Flow
$73.03M
Capital Expenditures (CapEx)
$17.94M
Free Cash Flow
$55.08M
OCF / Revenue
37.47%
FCF / Revenue
28.26%
FCF 3-Yr CAGR
-23.14%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$7.20
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$3.56B
Total Liabilities
$2.64B
Stockholders' Equity
$938.43M
Current Assets
N/A
Current Liabilities
N/A